Metacon AB (publ) (STO:META)
Sweden
· Delayed Price · Currency is SEK 0.1302
+0.0076 (6.20%)
At close: Apr 14, 2025
Metacon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 40.4 | 60.13 | 63.83 | 10.19 | 4.07 | Upgrade
|
| Revenue | 40.4 | 60.13 | 63.83 | 10.19 | 4.07 | Upgrade
|
| Revenue Growth (YoY) | -32.81% | -5.79% | 526.59% | 150.20% | 111.53% | Upgrade
|
| Cost of Revenue | 72.1 | 62.57 | 57.41 | 9.9 | - | Upgrade
|
| Gross Profit | -31.7 | -2.45 | 6.41 | 0.28 | 4.07 | Upgrade
|
| Selling, General & Admin | 90.2 | 63.12 | 43.83 | 25.88 | 22.21 | Upgrade
|
| Other Operating Expenses | 1.1 | 0.24 | -2 | -3.21 | -6.69 | Upgrade
|
| Operating Expenses | 102.5 | 74.23 | 54.03 | 39.39 | 23.73 | Upgrade
|
| Operating Income | -134.2 | -76.67 | -47.62 | -39.1 | -19.66 | Upgrade
|
| Interest Expense | -4.8 | -1.97 | -0.2 | -0.3 | -0.38 | Upgrade
|
| Interest & Investment Income | 1.1 | 1.12 | 0.1 | 0.05 | 0.23 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.29 | 0.25 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -137.9 | -74.24 | -47.47 | -39.36 | -19.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3.57 | -2.96 | 4.96 | 0.02 | Upgrade
|
| Pretax Income | -137.9 | -77.82 | -50.44 | -34.4 | -19.79 | Upgrade
|
| Earnings From Continuing Operations | -137.9 | -77.82 | -50.44 | -34.4 | -19.79 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 3.85 | 2.2 | Upgrade
|
| Net Income | -137.9 | -77.82 | -50.44 | -30.55 | -17.58 | Upgrade
|
| Net Income to Common | -137.9 | -77.82 | -50.44 | -30.55 | -17.58 | Upgrade
|
| Shares Outstanding (Basic) | 655 | 338 | 297 | 241 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 655 | 338 | 297 | 241 | 200 | Upgrade
|
| Shares Change (YoY) | 93.63% | 14.04% | 23.33% | 20.44% | 10.13% | Upgrade
|
| EPS (Basic) | -0.21 | -0.23 | -0.17 | -0.13 | -0.09 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.23 | -0.17 | -0.13 | -0.09 | Upgrade
|
| Free Cash Flow | -69.3 | -96.59 | -52.85 | -29.56 | -12.79 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.28 | -0.18 | -0.12 | -0.06 | Upgrade
|
| Gross Margin | -78.46% | -4.07% | 10.05% | 2.80% | 100.00% | Upgrade
|
| Operating Margin | -332.18% | -127.52% | -74.60% | -383.90% | -482.83% | Upgrade
|
| Profit Margin | -341.34% | -129.42% | -79.02% | -299.90% | -431.91% | Upgrade
|
| Free Cash Flow Margin | -171.53% | -160.64% | -82.80% | -290.18% | -314.06% | Upgrade
|
| EBITDA | -123 | -66.12 | -35.68 | -22.56 | -11.8 | Upgrade
|
| EBITDA Margin | - | -109.97% | -55.90% | -221.48% | -289.92% | Upgrade
|
| D&A For EBITDA | 11.2 | 10.55 | 11.94 | 16.54 | 7.85 | Upgrade
|
| EBIT | -134.2 | -76.67 | -47.62 | -39.1 | -19.66 | Upgrade
|
| EBIT Margin | - | -127.52% | -74.60% | - | - | Upgrade
|
| Revenue as Reported | 42.8 | 67.19 | 67.14 | 13.73 | 12.94 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.