Metacon AB (publ) (STO:META)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.2820
+0.0350 (14.17%)
At close: Aug 22, 2025

Metacon AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-115.71-137.91-77.82-50.44-30.55-17.58
Upgrade
Depreciation & Amortization
10.9510.4510.5511.9416.547.85
Upgrade
Other Amortization
0.760.760.320.260.180.36
Upgrade
Other Operating Activities
-2.96-0.065.08-2-6.74-2.94
Upgrade
Change in Accounts Receivable
16.8416.84-18.91-13.41-1.78-0.26
Upgrade
Change in Inventory
-0.49-0.49-3.19-3.25-5.581.97
Upgrade
Change in Other Net Operating Assets
7.2741.470.516.731.41-1.28
Upgrade
Operating Cash Flow
-83.34-68.94-83.46-50.17-26.52-11.88
Upgrade
Capital Expenditures
-3.71-3.71-13.13-2.67-3.03-0.9
Upgrade
Sale of Property, Plant & Equipment
0.060.06----
Upgrade
Sale (Purchase) of Intangibles
-1.1-1.1-1.32-0.27-175.77-
Upgrade
Investment in Securities
-0.5-0.5-2.02-6.25--
Upgrade
Other Investing Activities
6----00
Upgrade
Investing Cash Flow
0.76-5.24-16.47-9.19-178.81-0.9
Upgrade
Long-Term Debt Issued
--21.80.79--
Upgrade
Long-Term Debt Repaid
--1.73---0.64-3.12
Upgrade
Net Debt Issued (Repaid)
-1.73-1.7321.80.79-0.64-3.12
Upgrade
Issuance of Common Stock
---120.81172.6380.07
Upgrade
Other Financing Activities
117.87173.27----5.61
Upgrade
Financing Cash Flow
116.14171.5421.8121.6171.9871.34
Upgrade
Miscellaneous Cash Flow Adjustments
0.1-----
Upgrade
Net Cash Flow
33.6697.36-78.1362.24-33.3558.55
Upgrade
Free Cash Flow
-87.05-72.65-96.59-52.85-29.56-12.79
Upgrade
Free Cash Flow Margin
-67.70%-179.94%-160.64%-82.80%-290.18%-314.06%
Upgrade
Free Cash Flow Per Share
-0.09-0.11-0.28-0.18-0.12-0.06
Upgrade
Cash Income Tax Paid
---0.08-0.15-0.07-0.02
Upgrade
Levered Free Cash Flow
-41.98-3.47-75.62-30.41-192.53-5.47
Upgrade
Unlevered Free Cash Flow
-38.68-0.48-74.39-30.28-192.34-5.24
Upgrade
Change in Working Capital
23.6257.82-21.59-9.93-5.960.43
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.