MilDef Group AB (publ) (STO:MILDEF)

MilDef Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,788	5,688	2,615	3,221	1,903	-
Market Cap Growth	13.57%	117.51%	-18.81%	69.23%	-	-
Enterprise Value	6,385	5,911	2,932	3,420	1,839	-
Last Close Price	122.90	124.54	65.00	80.06	51.24	-
PE Ratio	-	-	37.90	226.81	-	-
Forward PE	20.66	36.61	26.56	-	-	-
PS Ratio	3.45	4.74	2.27	4.36	4.05	-
PB Ratio	4.04	5.16	3.10	4.09	3.35	-
P/TBV Ratio	45.79	7.87	9.76	17.06	6.74	-
P/FCF Ratio	-	42.54	64.40	-	-	-
P/OCF Ratio	-	39.39	47.98	-	-	-
EV/Sales Ratio	3.80	4.92	2.55	4.63	3.92	-
EV/EBITDA Ratio	23.40	32.37	23.76	81.04	282.86	-
EV/EBIT Ratio	42.94	49.10	27.69	114.76	-	-
EV/FCF Ratio	-140.03	44.21	72.22	-	-	-
Debt / Equity Ratio	0.50	0.20	0.44	0.40	0.18	0.50
Debt / EBITDA Ratio	2.62	1.01	2.51	5.90	6.34	1.00
Debt / FCF Ratio	-	1.65	9.05	-	-	1.19
Asset Turnover	0.81	0.75	0.79	0.67	0.80	1.22
Inventory Turnover	1.90	2.33	2.26	2.40	3.63	4.16
Quick Ratio	1.02	2.37	1.01	1.16	2.57	1.31
Current Ratio	2.06	3.00	1.70	1.91	3.25	1.67
Return on Equity (ROE)	-17.07%	-22.64%	8.45%	2.09%	-0.20%	36.35%
Return on Assets (ROA)	4.47%	4.69%	4.53%	1.69%	-0.36%	10.87%
Return on Capital (ROIC)	5.69%	5.94%	5.72%	2.10%	-0.49%	19.05%
Return on Capital Employed (ROCE)	6.90%	9.30%	9.80%	2.80%	-0.50%	28.30%
Earnings Yield	-3.37%	-3.87%	2.64%	0.44%	-0.04%	-
FCF Yield	-0.79%	2.35%	1.55%	-2.53%	-3.48%	-
Dividend Yield	0.41%	0.40%	0.77%	-	1.46%	-
Payout Ratio	-	-	-	192.25%	-	20.47%
Buyback Yield / Dilution	-13.49%	-0.74%	-6.49%	-44.21%	-12.94%	-
Total Shareholder Return	-13.09%	-0.34%	-5.72%	-44.21%	-11.47%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.