Moberg Pharma AB (publ) (STO: MOB)
Sweden flag Sweden · Delayed Price · Currency is SEK
17.85
+0.42 (2.41%)
Nov 29, 2024, 5:29 PM CET

Moberg Pharma AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2020 2019 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Jun '20 2019 - 2015
Revenue
8.78-0.21-33.6650.49
Upgrade
Revenue Growth (YoY)
-----33.33%62.30%
Upgrade
Cost of Revenue
2.33-----
Upgrade
Gross Profit
6.45-0.21-33.6650.49
Upgrade
Selling, General & Admin
29.6224.8621.0718.5122.124.14
Upgrade
Research & Development
2.453.661.183.455.546.74
Upgrade
Other Operating Expenses
-0.24-0.61-1.52-2.23-3.8-6.82
Upgrade
Operating Expenses
31.8327.9120.7219.7323.8324.05
Upgrade
Operating Income
-25.38-27.91-20.52-19.739.8326.44
Upgrade
Interest Expense
-0.23-0.26-0.07-0.13-1.02-1.03
Upgrade
Interest & Investment Income
3.152.30.79-0.020.02
Upgrade
Currency Exchange Gain (Loss)
0.450.450.29-0.21-
Upgrade
Other Non Operating Income (Expenses)
----0.11-0.08-
Upgrade
EBT Excluding Unusual Items
-22.01-25.42-19.51-19.978.9625.43
Upgrade
Pretax Income
-22.01-25.42-19.51-19.978.9625.43
Upgrade
Income Tax Expense
-3.76-4.33-3.8-3.752.155.4
Upgrade
Earnings From Continuing Operations
-18.25-21.09-15.71-16.226.8120.03
Upgrade
Earnings From Discontinued Operations
---23.59-1.05-
Upgrade
Net Income to Company
-18.25-21.09-15.717.375.7620.03
Upgrade
Minority Interest in Earnings
---0.130.11-
Upgrade
Net Income
-18.25-21.09-15.717.495.8720.03
Upgrade
Net Income to Common
-18.25-21.09-15.717.495.8720.03
Upgrade
Net Income Growth
---27.73%-70.71%-98.21%
Upgrade
Shares Outstanding (Basic)
33168422
Upgrade
Shares Outstanding (Diluted)
33168422
Upgrade
Shares Change (YoY)
192.51%109.19%76.29%127.45%0.34%5.79%
Upgrade
EPS (Basic)
-0.55-1.33-2.071.743.1210.75
Upgrade
EPS (Diluted)
-0.55-1.33-2.071.703.0710.60
Upgrade
EPS Growth
----44.57%-71.07%-98.32%
Upgrade
Free Cash Flow
-26.99-33.21-16.84-15.3-10.413.95
Upgrade
Free Cash Flow Per Share
-0.81-2.09-2.22-3.55-5.502.10
Upgrade
Gross Margin
73.46%-100.00%-100.00%100.00%
Upgrade
Operating Margin
-288.95%--9911.59%-29.21%52.36%
Upgrade
Profit Margin
-207.75%--7589.37%-17.43%39.66%
Upgrade
Free Cash Flow Margin
-307.26%--8136.23%--30.93%7.83%
Upgrade
EBITDA
-24.73-26.96-19.62-19.739.8828.96
Upgrade
EBITDA Margin
-281.53%---29.36%57.37%
Upgrade
D&A For EBITDA
0.650.950.900.052.53
Upgrade
EBIT
-25.38-27.91-20.52-19.739.8326.44
Upgrade
EBIT Margin
-288.95%---29.21%52.36%
Upgrade
Effective Tax Rate
----23.96%21.25%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.