Moment Group AB (STO:MOMENT)
Sweden
· Delayed Price · Currency is SEK 8.60
+0.10 (1.18%)
May 15, 2025, 12:36 PM CET
Moment Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,080 | 1,068 | 1,042 | 848.48 | 395.71 | 330.45 | Upgrade
|
| Revenue Growth (YoY) | -0.74% | 2.50% | 22.80% | 114.42% | 19.75% | -65.42% | Upgrade
|
| Cost of Revenue | 500.13 | 496.13 | 452.44 | 360.35 | 176.29 | 189.56 | Upgrade
|
| Gross Profit | 579.83 | 571.83 | 589.52 | 488.13 | 219.42 | 140.89 | Upgrade
|
| Selling, General & Admin | 488.13 | 490.13 | 470.83 | 401.97 | 244.38 | 295.94 | Upgrade
|
| Other Operating Expenses | -1.33 | -1.33 | -3.11 | -4.66 | -0.92 | 6.85 | Upgrade
|
| Operating Expenses | 565.74 | 557.74 | 533.67 | 457.6 | 304.06 | 369.44 | Upgrade
|
| Operating Income | 14.1 | 14.1 | 55.85 | 30.53 | -84.63 | -228.55 | Upgrade
|
| Interest Expense | -37.25 | -38.25 | -28.95 | -22.83 | -23.05 | -25.81 | Upgrade
|
| Interest & Investment Income | 3.21 | 3.21 | 3.53 | 2.64 | 0.12 | 0.1 | Upgrade
|
| Earnings From Equity Investments | 11.91 | 8.91 | 7 | 3 | 0.3 | -1.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.61 | -1.61 | 1.07 | -2.25 | 0.02 | 1.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | - | -0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -15.64 | -13.64 | 38.49 | 11.08 | -107.24 | -254.49 | Upgrade
|
| Impairment of Goodwill | -5 | -5 | - | - | - | -20.4 | Upgrade
|
| Asset Writedown | -36.15 | -36.15 | - | - | -16.64 | -12.36 | Upgrade
|
| Other Unusual Items | 2.51 | 2.51 | 4.62 | 29.56 | 183.53 | 66.75 | Upgrade
|
| Pretax Income | -54.29 | -52.29 | 43.12 | 40.63 | 59.64 | -220.5 | Upgrade
|
| Income Tax Expense | -9.97 | -8.97 | -1.46 | -4.28 | 12.06 | -7.92 | Upgrade
|
| Earnings From Continuing Operations | -44.32 | -43.32 | 44.57 | 44.91 | 47.59 | -212.59 | Upgrade
|
| Minority Interest in Earnings | -0.32 | -0.32 | -0.07 | -0.05 | -0.15 | - | Upgrade
|
| Net Income | -44.63 | -43.63 | 44.51 | 44.86 | 47.43 | -212.59 | Upgrade
|
| Net Income to Common | -44.63 | -43.63 | 44.51 | 44.86 | 47.43 | -212.59 | Upgrade
|
| Net Income Growth | - | - | -0.79% | -5.42% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 23 | 23 | 20 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 23 | 24 | 22 | 2 | Upgrade
|
| Shares Change (YoY) | 8.47% | 9.12% | -5.12% | 11.08% | 1355.96% | 38.51% | Upgrade
|
| EPS (Basic) | -1.76 | -1.73 | 1.96 | 1.99 | 2.39 | -141.28 | Upgrade
|
| EPS (Diluted) | -1.76 | -1.73 | 1.93 | 1.84 | 2.20 | -141.28 | Upgrade
|
| EPS Growth | - | - | 4.89% | -16.36% | - | - | Upgrade
|
| Free Cash Flow | 21.31 | 64.31 | 20.94 | 82.51 | 86.91 | -67.67 | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 2.55 | 0.91 | 3.39 | 3.97 | -44.97 | Upgrade
|
| Gross Margin | 53.69% | 53.54% | 56.58% | 57.53% | 55.45% | 42.64% | Upgrade
|
| Operating Margin | 1.31% | 1.32% | 5.36% | 3.60% | -21.39% | -69.16% | Upgrade
|
| Profit Margin | -4.13% | -4.08% | 4.27% | 5.29% | 11.99% | -64.33% | Upgrade
|
| Free Cash Flow Margin | 1.97% | 6.02% | 2.01% | 9.72% | 21.96% | -20.48% | Upgrade
|
| EBITDA | 42.93 | 32.93 | 71.15 | 46.4 | -67.07 | -208.84 | Upgrade
|
| EBITDA Margin | 3.98% | 3.08% | 6.83% | 5.47% | -16.95% | -63.20% | Upgrade
|
| D&A For EBITDA | 28.84 | 18.84 | 15.3 | 15.88 | 17.56 | 19.71 | Upgrade
|
| EBIT | 14.1 | 14.1 | 55.85 | 30.53 | -84.63 | -228.55 | Upgrade
|
| EBIT Margin | 1.31% | 1.32% | 5.36% | 3.60% | -21.39% | -69.16% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 20.21% | - | Upgrade
|
| Revenue as Reported | 1,085 | 1,072 | 1,050 | 883.08 | 482.48 | 397.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.