Midsona AB (publ) (STO:MSON.A)

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,136	1,151	1,192	1,383	3,945	5,059
Market Cap Growth	-20.95%	-3.47%	-13.82%	-64.94%	-22.02%	57.50%
Enterprise Value	1,583	1,676	1,870	2,858	5,182	6,411
Last Close Price	11.60	11.60	10.03	11.80	60.31	68.72
PE Ratio	56.80	24.48	-	-	44.33	28.74
PS Ratio	0.31	0.31	0.31	0.36	1.05	1.36
PB Ratio	0.38	0.38	0.40	0.45	1.37	2.19
P/TBV Ratio	8.35	7.15	19.54	22.31	-	-
P/FCF Ratio	7.57	9.67	3.81	8.18	-	19.31
P/OCF Ratio	6.31	8.10	3.48	6.81	-	17.88
EV/Sales Ratio	0.43	0.45	0.49	0.73	1.37	1.73
EV/EBITDA Ratio	7.41	7.35	11.84	20.86	20.65	19.02
EV/EBIT Ratio	17.99	12.79	32.24	81.66	33.22	26.60
EV/FCF Ratio	10.55	14.08	5.97	16.91	-	24.47
Debt / Equity Ratio	0.21	0.19	0.25	0.29	0.52	0.77
Debt / EBITDA Ratio	2.89	2.09	3.40	4.57	4.77	4.59
Debt / FCF Ratio	4.12	4.97	2.34	5.30	-	6.79
Asset Turnover	0.81	0.82	0.80	0.77	0.73	0.75
Inventory Turnover	3.91	4.45	4.32	3.87	3.80	4.45
Quick Ratio	0.85	0.76	0.89	0.82	0.69	0.60
Current Ratio	1.97	1.73	1.75	1.90	1.77	1.32
Return on Equity (ROE)	0.67%	1.55%	-1.75%	-16.82%	3.43%	7.59%
Return on Assets (ROA)	1.21%	1.79%	0.76%	0.43%	1.87%	3.04%
Return on Capital (ROIC)	1.52%	2.22%	0.94%	0.53%	2.31%	3.79%
Return on Capital Employed (ROCE)	2.30%	3.40%	1.50%	0.80%	3.40%	5.70%
Earnings Yield	1.76%	4.08%	-4.45%	-36.22%	2.26%	3.48%
FCF Yield	13.20%	10.34%	26.26%	12.22%	-2.99%	5.18%
Dividend Yield	1.72%	1.72%	-	-	-	1.82%
Payout Ratio	145.00%	-	-	-	96.63%	46.02%
Buyback Yield / Dilution	0.06%	-	-95.73%	-9.59%	-3.93%	-35.67%
Total Shareholder Return	1.78%	1.72%	-95.73%	-9.59%	-3.93%	-33.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.