Modern Times Group MTG AB (STO:MTG.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
109.80
+0.20 (0.18%)
Apr 24, 2025, 5:18 PM CET

Modern Times Group MTG AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
6,0155,8295,5373,9313,997
Upgrade
Revenue Growth (YoY)
3.19%5.27%40.86%-1.65%-5.78%
Upgrade
Cost of Revenue
1,5541,5771,5231,5671,751
Upgrade
Gross Profit
4,4614,2524,0142,3642,246
Upgrade
Selling, General & Admin
3,5773,4153,4931,8072,161
Upgrade
Other Operating Expenses
-4-37-12-2-13
Upgrade
Operating Expenses
3,5733,3783,4811,8052,148
Upgrade
Operating Income
88887453355998
Upgrade
Interest Expense
-3-1-239-161-15
Upgrade
Interest & Investment Income
1321637351
Upgrade
Earnings From Equity Investments
-1--11
Upgrade
Currency Exchange Gain (Loss)
-8469341-14436
Upgrade
Other Non Operating Income (Expenses)
-13-6-7-3624
Upgrade
EBT Excluding Unusual Items
9201,100701222145
Upgrade
Merger & Restructuring Charges
----52-34
Upgrade
Gain (Loss) on Sale of Investments
-738-540201092
Upgrade
Gain (Loss) on Sale of Assets
-1---
Upgrade
Asset Writedown
-----18
Upgrade
Other Unusual Items
---224-322-14
Upgrade
Pretax Income
182561497-4381
Upgrade
Income Tax Expense
392397246204177
Upgrade
Earnings From Continuing Operations
-210164251-247-96
Upgrade
Earnings From Discontinued Operations
--6,223-207-
Upgrade
Net Income to Company
-2101646,474-454-96
Upgrade
Minority Interest in Earnings
--10554-132
Upgrade
Net Income
-2101646,579-400-228
Upgrade
Net Income to Common
-2101646,579-400-228
Upgrade
Net Income Growth
--97.51%---
Upgrade
Shares Outstanding (Basic)
12112311710467
Upgrade
Shares Outstanding (Diluted)
12112411710467
Upgrade
Shares Change (YoY)
-2.08%5.42%12.90%54.35%0.09%
Upgrade
EPS (Basic)
-1.741.3356.25-3.85-3.39
Upgrade
EPS (Diluted)
-1.741.3255.72-3.85-3.39
Upgrade
EPS Growth
--97.63%---
Upgrade
Free Cash Flow
1,2421,0469,0935462
Upgrade
Free Cash Flow Per Share
10.258.4677.480.520.92
Upgrade
Gross Margin
74.17%72.95%72.49%60.14%56.19%
Upgrade
Operating Margin
14.76%14.99%9.63%14.22%2.45%
Upgrade
Profit Margin
-3.49%2.81%118.82%-10.18%-5.70%
Upgrade
Free Cash Flow Margin
20.65%17.95%164.22%1.37%1.55%
Upgrade
EBITDA
1,4281,3611,169991306
Upgrade
EBITDA Margin
23.74%23.35%21.11%25.21%7.66%
Upgrade
D&A For EBITDA
540487636432208
Upgrade
EBIT
88887453355998
Upgrade
EBIT Margin
14.76%14.99%9.63%14.22%2.45%
Upgrade
Effective Tax Rate
215.38%70.77%49.50%-218.52%
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.