Modern Times Group MTG AB (STO: MTG.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
88.55
+4.60 (5.48%)
Nov 13, 2024, 5:29 PM CET

Modern Times Group MTG AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
5,8935,8295,5373,9313,9974,242
Upgrade
Revenue Growth (YoY)
4.37%5.27%40.85%-1.65%-5.78%10.44%
Upgrade
Cost of Revenue
1,6231,5771,5231,5671,7512,189
Upgrade
Gross Profit
4,2704,2524,0142,3642,2462,053
Upgrade
Selling, General & Admin
3,2783,3743,4931,8072,1612,214
Upgrade
Other Operating Expenses
16-37-12-2-13-17
Upgrade
Operating Expenses
3,2943,3373,4811,8052,1482,197
Upgrade
Operating Income
97691553355998-144
Upgrade
Interest Expense
-213-213-239-161-15-13
Upgrade
Interest & Investment Income
131163735111
Upgrade
Earnings From Equity Investments
11--11-
Upgrade
Currency Exchange Gain (Loss)
-3469341-14436-14
Upgrade
Other Non Operating Income (Expenses)
-12-7-7-3624-9
Upgrade
EBT Excluding Unusual Items
849928701222145-169
Upgrade
Merger & Restructuring Charges
----52-34-64
Upgrade
Gain (Loss) on Sale of Investments
--201092-
Upgrade
Gain (Loss) on Sale of Assets
11----
Upgrade
Asset Writedown
-----18-104
Upgrade
Legal Settlements
------10
Upgrade
Other Unusual Items
-441-368-224-322-14-88
Upgrade
Pretax Income
409561497-4381-435
Upgrade
Income Tax Expense
48839724620417723
Upgrade
Earnings From Continuing Operations
-79164251-247-96-458
Upgrade
Earnings From Discontinued Operations
--6,223-207-14,844
Upgrade
Net Income to Company
-791646,474-454-9614,386
Upgrade
Minority Interest in Earnings
--10554-132-93
Upgrade
Net Income
-791646,579-400-22814,293
Upgrade
Net Income to Common
-791646,579-400-22814,293
Upgrade
Net Income Growth
--97.51%---1278.30%
Upgrade
Shares Outstanding (Basic)
1221231171046767
Upgrade
Shares Outstanding (Diluted)
1221241171046767
Upgrade
Shares Change (YoY)
-1.61%5.42%12.90%54.35%0.09%0.64%
Upgrade
EPS (Basic)
-0.651.3356.25-3.85-3.39212.44
Upgrade
EPS (Diluted)
-0.661.3255.72-3.85-3.39212.44
Upgrade
EPS Growth
--97.63%---1269.60%
Upgrade
Free Cash Flow
1,2051,0469,0935462-1,079
Upgrade
Free Cash Flow Per Share
9.918.4677.480.520.92-16.04
Upgrade
Gross Margin
72.46%72.95%72.49%60.14%56.19%48.40%
Upgrade
Operating Margin
16.56%15.70%9.63%14.22%2.45%-3.39%
Upgrade
Profit Margin
-1.34%2.81%118.82%-10.18%-5.70%336.94%
Upgrade
Free Cash Flow Margin
20.45%17.94%164.22%1.37%1.55%-25.44%
Upgrade
EBITDA
1,5291,4321,16999130657
Upgrade
EBITDA Margin
25.95%24.57%21.11%25.21%7.66%1.34%
Upgrade
D&A For EBITDA
553517636432208201
Upgrade
EBIT
97691553355998-144
Upgrade
EBIT Margin
16.56%15.70%9.63%14.22%2.45%-3.39%
Upgrade
Effective Tax Rate
119.32%70.77%49.50%-218.52%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.