Modern Times Group MTG AB (STO:MTG.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
109.80
+0.20 (0.18%)
Apr 24, 2025, 5:18 PM CET

Modern Times Group MTG AB Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
3,5432,9564,7339431,153
Upgrade
Cash & Short-Term Investments
3,5432,9564,7339431,153
Upgrade
Cash Growth
19.86%-37.55%401.91%-18.21%-36.79%
Upgrade
Accounts Receivable
553568436754465
Upgrade
Other Receivables
14412279150177
Upgrade
Receivables
697690515904642
Upgrade
Inventory
---1011
Upgrade
Prepaid Expenses
939693197194
Upgrade
Other Current Assets
-1---
Upgrade
Total Current Assets
4,3333,7435,3412,0542,000
Upgrade
Property, Plant & Equipment
178211123242233
Upgrade
Long-Term Investments
1,289398409503272
Upgrade
Goodwill
10,41810,41810,28111,0326,079
Upgrade
Other Intangible Assets
7861,2571,2571,9051,353
Upgrade
Long-Term Deferred Tax Assets
72133134243219
Upgrade
Long-Term Deferred Charges
9411,1841,1571,389620
Upgrade
Other Long-Term Assets
51156676824
Upgrade
Total Assets
18,06817,50018,76917,43610,800
Upgrade
Accounts Payable
386316211483253
Upgrade
Accrued Expenses
412349363820686
Upgrade
Short-Term Debt
--7077432,944
Upgrade
Current Portion of Long-Term Debt
---1,000-
Upgrade
Current Portion of Leases
3636344242
Upgrade
Current Income Taxes Payable
9055482620
Upgrade
Other Current Liabilities
1,8021,1091,410467254
Upgrade
Total Current Liabilities
2,7261,8652,7733,5814,199
Upgrade
Long-Term Debt
8823-900-
Upgrade
Long-Term Leases
115138328390
Upgrade
Long-Term Deferred Tax Liabilities
401522516784501
Upgrade
Other Long-Term Liabilities
1,0021,2381,5142,165794
Upgrade
Total Liabilities
4,3323,7864,8357,5135,584
Upgrade
Common Stock
642658670585338
Upgrade
Additional Paid-In Capital
7,4357,4237,1095,7051,783
Upgrade
Retained Earnings
4,1284,6294,9011,4241,991
Upgrade
Comprehensive Income & Other
1,5311,0041,254288-271
Upgrade
Total Common Equity
13,73613,71413,9348,0023,841
Upgrade
Minority Interest
---1,9211,375
Upgrade
Shareholders' Equity
13,73613,71413,9349,9235,216
Upgrade
Total Liabilities & Equity
18,06817,50018,76917,43610,800
Upgrade
Total Debt
2391977732,7683,076
Upgrade
Net Cash (Debt)
3,3042,7593,960-1,825-1,923
Upgrade
Net Cash Growth
19.75%-30.33%---
Upgrade
Net Cash Per Share
27.2722.3033.74-17.56-28.56
Upgrade
Filing Date Shares Outstanding
118.31121.68123.73110.3967.34
Upgrade
Total Common Shares Outstanding
118.31121.68123.73110.3967.34
Upgrade
Working Capital
1,6071,8782,568-1,527-2,199
Upgrade
Book Value Per Share
116.11112.70112.6272.4957.04
Upgrade
Tangible Book Value
2,5322,0392,396-4,935-3,591
Upgrade
Tangible Book Value Per Share
21.4016.7619.36-44.71-53.32
Upgrade
Machinery
11110494261209
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.