Munters Group AB (publ) (STO:MTRS)
Sweden
· Delayed Price · Currency is SEK 144.10
-1.50 (-1.03%)
Feb 21, 2025, 5:29 PM CET
Munters Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 15,453 | 13,930 | 10,386 | 7,348 | 7,015 | Upgrade
|
| Revenue Growth (YoY) | 10.93% | 34.12% | 41.34% | 4.75% | -1.93% | Upgrade
|
| Cost of Revenue | 10,131 | 9,508 | 7,368 | 4,994 | 4,665 | Upgrade
|
| Gross Profit | 5,322 | 4,422 | 3,018 | 2,354 | 2,350 | Upgrade
|
| Selling, General & Admin | 2,958 | 2,387 | 1,879 | 1,400 | 1,356 | Upgrade
|
| Research & Development | 454 | 360 | 236 | 162 | 186 | Upgrade
|
| Other Operating Expenses | 58 | 19 | -4 | -6 | -21 | Upgrade
|
| Operating Expenses | 3,470 | 2,766 | 2,111 | 1,556 | 1,521 | Upgrade
|
| Operating Income | 1,852 | 1,656 | 907 | 798 | 829 | Upgrade
|
| Interest Expense | -355 | -317 | -124 | -62 | -130 | Upgrade
|
| Interest & Investment Income | - | 26 | 7 | 2 | 1 | Upgrade
|
| Earnings From Equity Investments | -12 | -8 | -2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -25 | 21 | 19 | -22 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -43 | -36 | -39 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 1,485 | 1,289 | 773 | 718 | 662 | Upgrade
|
| Merger & Restructuring Charges | - | -34 | -58 | -110 | -124 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 24 | - | 6 | Upgrade
|
| Other Unusual Items | - | - | - | - | 8 | Upgrade
|
| Pretax Income | 1,485 | 1,255 | 739 | 669 | 552 | Upgrade
|
| Income Tax Expense | 465 | 463 | 162 | 153 | 120 | Upgrade
|
| Earnings From Continuing Operations | 1,020 | 792 | 577 | 516 | 432 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -6 | Upgrade
|
| Net Income to Company | 1,020 | 792 | 577 | 516 | 426 | Upgrade
|
| Minority Interest in Earnings | -47 | -8 | - | -3 | -6 | Upgrade
|
| Net Income | 973 | 784 | 577 | 513 | 420 | Upgrade
|
| Net Income to Common | 973 | 784 | 577 | 513 | 420 | Upgrade
|
| Net Income Growth | 24.11% | 35.88% | 12.48% | 22.14% | - | Upgrade
|
| Shares Outstanding (Basic) | 183 | 182 | 182 | 182 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 183 | 182 | 182 | 183 | 182 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.19% | -0.34% | 0.55% | -0.23% | Upgrade
|
| EPS (Basic) | 5.33 | 4.30 | 3.17 | 2.82 | 2.31 | Upgrade
|
| EPS (Diluted) | 5.33 | 4.30 | 3.17 | 2.81 | 2.31 | Upgrade
|
| EPS Growth | 23.95% | 35.65% | 12.81% | 21.46% | - | Upgrade
|
| Free Cash Flow | 1,605 | 743 | 550 | 381 | 845 | Upgrade
|
| Free Cash Flow Per Share | 8.79 | 4.08 | 3.02 | 2.09 | 4.65 | Upgrade
|
| Dividend Per Share | 1.600 | 1.300 | 0.950 | 0.850 | 0.700 | Upgrade
|
| Dividend Growth | 23.08% | 36.84% | 11.76% | 21.43% | - | Upgrade
|
| Gross Margin | 34.44% | 31.74% | 29.06% | 32.04% | 33.50% | Upgrade
|
| Operating Margin | 11.98% | 11.89% | 8.73% | 10.86% | 11.82% | Upgrade
|
| Profit Margin | 6.30% | 5.63% | 5.56% | 6.98% | 5.99% | Upgrade
|
| Free Cash Flow Margin | 10.39% | 5.33% | 5.30% | 5.19% | 12.05% | Upgrade
|
| EBITDA | 2,286 | 1,874 | 1,089 | 921 | 988 | Upgrade
|
| EBITDA Margin | 14.79% | 13.45% | 10.49% | 12.53% | 14.08% | Upgrade
|
| D&A For EBITDA | 434 | 218 | 182 | 123 | 159 | Upgrade
|
| EBIT | 1,852 | 1,656 | 907 | 798 | 829 | Upgrade
|
| EBIT Margin | 11.98% | 11.89% | 8.73% | 10.86% | 11.82% | Upgrade
|
| Effective Tax Rate | 31.31% | 36.89% | 21.92% | 22.87% | 21.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.