STO:NAIG.B Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 25, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	79	82	111	189	263	-
Market Cap Growth	-26.05%	-26.05%	-41.05%	-28.12%	-	-
Enterprise Value	76	79	89	143	251	-
Last Close Price	2.73	2.84	3.39	5.27	6.62	-
PE Ratio	273.00	251.87	-	-	-	-
PS Ratio	12.14	12.63	-1.55	-6.01	-13.44	-
PB Ratio	0.66	0.69	0.81	0.81	0.90	-
P/TBV Ratio	0.67	0.70	0.82	0.82	0.90	-
P/FCF Ratio	-	-	-	-	150.97	-
P/OCF Ratio	-	-	-	-	150.97	-
EV/Sales Ratio	11.67	12.05	-	-	-	-
EV/EBITDA Ratio	-	314.38	-	-	-	-
EV/EBIT Ratio	-	677.54	-	-	-	-
EV/FCF Ratio	-	-	-	-	144.05	-
Asset Turnover	0.05	0.05	-	-	-	-
Quick Ratio	2.92	2.92	29.59	24.02	20.88	41.52
Current Ratio	3.32	3.32	30.69	24.23	20.90	41.52
Return on Equity (ROE)	0.25%	0.25%	-42.44%	-14.06%	-14.72%	-
Return on Assets (ROA)	0.06%	0.06%	-26.56%	-8.68%	-9.03%	-
Return on Capital (ROIC)	0.06%	0.06%	-26.70%	-8.82%	-9.23%	-
Return on Capital Employed (ROCE)	0.10%	0.10%	-	-	-	1.20%
Earnings Yield	0.41%	0.40%	-70.61%	-19.48%	-9.05%	-
FCF Yield	-	-1.12%	-4.70%	-5.10%	0.66%	-
Dividend Yield	7.33%	7.04%	3.25%	1.71%	1.21%	-
Payout Ratio	1079.82%	1079.82%	-	-	-	-
Buyback Yield / Dilution	7.92%	7.92%	6.50%	-286.66%	-999.48%	-
Total Shareholder Return	15.25%	14.97%	9.75%	-284.95%	-998.28%	-

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.