Navigo Invest AB (publ) (STO:NAVIGO.STAM)

Navigo Invest AB Statistics

Total Valuation

STO:NAVIGO.STAM has a market cap or net worth of SEK 483.19 million. The enterprise value is 631.93 million.

Market Cap	483.19M
Enterprise Value	631.93M

Important Dates

The last earnings date was Thursday, February 19, 2026.

Earnings Date	Feb 19, 2026
Ex-Dividend Date	n/a

Share Statistics

STO:NAVIGO.STAM has 86.69 million shares outstanding.

Current Share Class	85.09M
Shares Outstanding	86.69M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	14.35%
Owned by Institutions (%)	2.74%
Float	31.56M

Valuation Ratios

The trailing PE ratio is 8.70.

PE Ratio	8.70
Forward PE	n/a
PS Ratio	0.74
PB Ratio	0.38
P/TBV Ratio	0.83
P/FCF Ratio	7.58
P/OCF Ratio	7.37
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.79, with an EV/FCF ratio of 9.91.

EV / Earnings	19.21
EV / Sales	0.97
EV / EBITDA	6.79
EV / EBIT	11.21
EV / FCF	9.91

Financial Position

The company has a current ratio of 1.07, with a Debt / Equity ratio of 0.13.

Current Ratio	1.07
Quick Ratio	0.83
Debt / Equity	0.13
Debt / EBITDA	1.93
Debt / FCF	2.56
Interest Coverage	2.12

Financial Efficiency

Return on equity (ROE) is 2.96% and return on invested capital (ROIC) is 2.83%.

Return on Equity (ROE)	2.96%
Return on Assets (ROA)	1.82%
Return on Invested Capital (ROIC)	2.83%
Return on Capital Employed (ROCE)	3.56%
Weighted Average Cost of Capital (WACC)	4.97%
Revenue Per Employee	2.49M
Profits Per Employee	125,072
Employee Count	263
Asset Turnover	0.40
Inventory Turnover	6.08

Taxes

In the past 12 months, STO:NAVIGO.STAM has paid 8.53 million in taxes.

Income Tax	8.53M
Effective Tax Rate	18.66%

Stock Price Statistics

The stock price has increased by +55.66% in the last 52 weeks. The beta is -0.25, so STO:NAVIGO.STAM's price volatility has been lower than the market average.

Beta (5Y)	-0.25
52-Week Price Change	+55.66%
50-Day Moving Average	2.34
200-Day Moving Average	2.09
Relative Strength Index (RSI)	73.88
Average Volume (20 Days)	85,678

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, STO:NAVIGO.STAM had revenue of SEK 653.77 million and earned 32.89 million in profits. Earnings per share was 0.38.

Revenue	653.77M
Gross Profit	409.87M
Operating Income	47.87M
Pretax Income	45.71M
Net Income	32.89M
EBITDA	84.50M
EBIT	47.87M
Earnings Per Share (EPS)	0.38

Balance Sheet

The company has 61.47 million in cash and 163.09 million in debt, with a net cash position of -101.61 million or -1.17 per share.

Cash & Cash Equivalents	61.47M
Total Debt	163.09M
Net Cash	-101.61M
Net Cash Per Share	-1.17
Equity (Book Value)	1.26B
Book Value Per Share	13.99
Working Capital	20.90M

Cash Flow

In the last 12 months, operating cash flow was 65.56 million and capital expenditures -1.77 million, giving a free cash flow of 63.79 million.

Operating Cash Flow	65.56M
Capital Expenditures	-1.77M
Free Cash Flow	63.79M
FCF Per Share	0.74

Margins

Gross margin is 62.69%, with operating and profit margins of 7.32% and 5.03%.

Gross Margin	62.69%
Operating Margin	7.32%
Pretax Margin	6.99%
Profit Margin	5.03%
EBITDA Margin	12.93%
EBIT Margin	7.32%
FCF Margin	9.76%

Dividends & Yields

STO:NAVIGO.STAM does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	n/a
Earnings Yield	6.81%
FCF Yield	13.20%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

STO:NAVIGO.STAM has an Altman Z-Score of 0.88 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.88
Piotroski F-Score	6