NAXS AB (publ) (STO:NAXS)

NAXS AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	-4.49	-56.71	13.84	194.32	192.79	32.66
Revenue	-4.49	-56.71	13.84	194.32	192.79	32.66
Revenue Growth (YoY)	-	-	-92.88%	0.79%	490.34%	-38.04%
Gross Profit	-4.49	-56.71	13.84	194.32	192.79	32.66
Selling, General & Admin	12.3	15.92	16.81	15.32	14.98	13.56
Operating Expenses	12.36	15.92	16.81	15.32	14.98	13.56
Operating Income	-16.85	-72.63	-2.97	178.99	177.81	19.1
Interest Expense	-0	-0	-0	-0.24	-0.57	-0.38
Interest & Investment Income	3.79	6.17	7.32	1.36	-	0.03
Currency Exchange Gain (Loss)	-0.5	-0.11	0.01	-0.03	0.17	5.37
Pretax Income	-13.57	-66.57	4.36	180.09	177.41	24.12
Income Tax Expense	0.01	0.01	0.01	0.01	-	-
Net Income	-13.58	-66.58	4.35	180.08	177.41	24.12
Net Income to Common	-13.58	-66.58	4.35	180.08	177.41	24.12
Net Income Growth	-	-	-97.58%	1.50%	635.60%	-35.04%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-	-	-0.25%	-0.42%	-	-2.57%
EPS (Basic)	-1.23	-6.01	0.39	16.22	15.91	2.16
EPS (Diluted)	-1.23	-6.01	0.39	16.22	15.91	2.16
EPS Growth	-	-	-97.58%	1.93%	635.60%	-33.33%
Dividend Per Share	4.250	4.250	4.250	3.750	3.500	3.000
Dividend Growth	-	-	13.33%	7.14%	16.67%	-
Gross Margin	-	-	100.00%	100.00%	100.00%	100.00%
Operating Margin	-	-	-21.46%	92.11%	92.23%	58.48%
Profit Margin	-	-	31.46%	92.67%	92.03%	73.85%
EBIT	-16.85	-72.63	-2.97	178.99	177.81	19.1
EBIT Margin	-	-	-21.46%	92.11%	92.23%	58.48%
Effective Tax Rate	-	-	0.21%	0.00%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.