NAXS AB (publ) (STO:NAXS)

NAXS AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	25.72	-56.71	13.84	194.32	192.79	32.66
Revenue	25.72	-56.71	13.84	194.32	192.79	32.66
Revenue Growth (YoY)	-	-	-92.88%	0.79%	490.34%	-38.04%
Gross Profit	25.72	-56.71	13.84	194.32	192.79	32.66
Selling, General & Admin	14.49	15.92	16.81	15.32	14.98	13.56
Operating Expenses	14.56	15.92	16.81	15.32	14.98	13.56
Operating Income	11.16	-72.63	-2.97	178.99	177.81	19.1
Interest Expense	-0	-0	-0	-0.24	-0.57	-0.38
Interest & Investment Income	4.38	6.17	7.32	1.36	-	0.03
Currency Exchange Gain (Loss)	-0.36	-0.11	0.01	-0.03	0.17	5.37
Pretax Income	15.18	-66.57	4.36	180.09	177.41	24.12
Income Tax Expense	0.01	0.01	0.01	0.01	-	-
Net Income	15.17	-66.58	4.35	180.08	177.41	24.12
Net Income to Common	15.17	-66.58	4.35	180.08	177.41	24.12
Net Income Growth	-	-	-97.58%	1.50%	635.60%	-35.04%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-	-	-0.25%	-0.42%	-	-2.57%
EPS (Basic)	1.37	-6.01	0.39	16.22	15.91	2.16
EPS (Diluted)	1.37	-6.01	0.39	16.22	15.91	2.16
EPS Growth	-	-	-97.58%	1.93%	635.60%	-33.33%
Dividend Per Share	4.250	4.250	4.250	3.750	3.500	3.000
Dividend Growth	-	-	13.33%	7.14%	16.67%	-
Gross Margin	100.00%	-	100.00%	100.00%	100.00%	100.00%
Operating Margin	43.40%	-	-21.46%	92.11%	92.23%	58.48%
Profit Margin	58.99%	-	31.46%	92.67%	92.03%	73.85%
EBIT	11.16	-72.63	-2.97	178.99	177.81	19.1
EBIT Margin	43.40%	-	-21.46%	92.11%	92.23%	58.48%
Effective Tax Rate	0.05%	-	0.21%	0.00%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.