NAXS AB (publ) (STO:NAXS)

NAXS AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	35.88	-56.71	13.84	194.32	192.79	32.66
Revenue	35.88	-56.71	13.84	194.32	192.79	32.66
Revenue Growth (YoY)	251.10%	-	-92.88%	0.79%	490.34%	-38.04%
Gross Profit	35.88	-56.71	13.84	194.32	192.79	32.66
Selling, General & Admin	14.18	15.92	16.81	15.32	14.98	13.56
Operating Expenses	14.15	15.92	16.81	15.32	14.98	13.56
Operating Income	21.73	-72.63	-2.97	178.99	177.81	19.1
Interest Expense	-0	-0	-0	-0.24	-0.57	-0.38
Interest & Investment Income	5.27	6.17	7.32	1.36	-	0.03
Currency Exchange Gain (Loss)	-0.25	-0.11	0.01	-0.03	0.17	5.37
Pretax Income	26.74	-66.57	4.36	180.09	177.41	24.12
Income Tax Expense	0.01	0.01	0.01	0.01	-	-
Net Income	26.74	-66.58	4.35	180.08	177.41	24.12
Net Income to Common	26.74	-66.58	4.35	180.08	177.41	24.12
Net Income Growth	1688.49%	-	-97.58%	1.50%	635.60%	-35.04%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-	-	-0.25%	-0.42%	-	-2.57%
EPS (Basic)	2.41	-6.01	0.39	16.22	15.91	2.16
EPS (Diluted)	2.41	-6.01	0.39	16.22	15.91	2.16
EPS Growth	1688.50%	-	-97.58%	1.93%	635.60%	-33.33%
Dividend Per Share	4.250	4.250	4.250	3.750	3.500	3.000
Dividend Growth	-	-	13.33%	7.14%	16.67%	-
Gross Margin	100.00%	-	100.00%	100.00%	100.00%	100.00%
Operating Margin	60.55%	-	-21.46%	92.11%	92.23%	58.48%
Profit Margin	74.52%	-	31.46%	92.67%	92.03%	73.85%
EBIT	21.73	-72.63	-2.97	178.99	177.81	19.1
EBIT Margin	60.55%	-	-21.46%	92.11%	92.23%	58.48%
Effective Tax Rate	0.02%	-	0.21%	0.00%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.