NAXS AB (publ) (STO: NAXS)
Sweden
· Delayed Price · Currency is SEK 58.60
-0.80 (-1.35%)
Aug 30, 2024, 5:20 PM CET
NAXS AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,941 | 5,328 | 6,875 | 5,388 | 3,672 | 4,359 | Upgrade
|
| Revenue Growth (YoY) | -16.96% | -22.50% | 27.60% | 46.73% | -15.76% | -9.24% | Upgrade
|
| Cost of Revenue | 4,411 | 4,784 | 5,866 | 4,286 | 3,124 | 3,754 | Upgrade
|
| Gross Profit | 530 | 544 | 1,009 | 1,102 | 548 | 605 | Upgrade
|
| Selling, General & Admin | 577 | 604 | 616 | 528 | 481 | 517 | Upgrade
|
| Other Operating Expenses | - | 4 | -2 | 2 | -1 | 4 | Upgrade
|
| Operating Expenses | 577 | 608 | 614 | 530 | 480 | 521 | Upgrade
|
| Operating Income | -47 | -64 | 395 | 572 | 68 | 84 | Upgrade
|
| Interest Expense | -29 | -28 | -19 | -14 | -18 | -22 | Upgrade
|
| Interest & Investment Income | 3 | 3 | 1 | - | - | 2 | Upgrade
|
| Earnings From Equity Investments | 21 | 23 | 34 | 65 | 7 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | -8 | -8 | -11 | -4 | -3 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -1 | - | -3 | -4 | -4 | Upgrade
|
| EBT Excluding Unusual Items | -64 | -75 | 400 | 616 | 50 | 72 | Upgrade
|
| Merger & Restructuring Charges | -27 | - | - | - | -40 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1 | 1 | - | Upgrade
|
| Asset Writedown | - | - | - | -13 | - | - | Upgrade
|
| Pretax Income | -91 | -75 | 400 | 604 | 11 | 72 | Upgrade
|
| Income Tax Expense | -12 | -15 | 76 | 109 | 7 | 22 | Upgrade
|
| Net Income | -79 | -60 | 324 | 495 | 4 | 50 | Upgrade
|
| Net Income to Common | -79 | -60 | 324 | 495 | 4 | 50 | Upgrade
|
| Net Income Growth | - | - | -34.55% | 12275.00% | -92.00% | -37.50% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| EPS (Basic) | -6.08 | -4.62 | 24.96 | 38.13 | 0.31 | 3.85 | Upgrade
|
| EPS (Diluted) | -6.08 | -4.62 | 24.96 | 38.10 | 0.31 | 3.85 | Upgrade
|
| EPS Growth | - | - | -34.50% | 12266.52% | -92.00% | -37.18% | Upgrade
|
| Free Cash Flow | 148 | 390 | 151 | 7 | 320 | 175 | Upgrade
|
| Free Cash Flow Per Share | 11.40 | 30.04 | 11.63 | 0.54 | 24.65 | 13.48 | Upgrade
|
| Dividend Per Share | - | - | 12.000 | 12.000 | - | - | Upgrade
|
| Gross Margin | 10.73% | 10.21% | 14.68% | 20.45% | 14.92% | 13.88% | Upgrade
|
| Operating Margin | -0.95% | -1.20% | 5.75% | 10.62% | 1.85% | 1.93% | Upgrade
|
| Profit Margin | -1.60% | -1.13% | 4.71% | 9.19% | 0.11% | 1.15% | Upgrade
|
| Free Cash Flow Margin | 3.00% | 7.32% | 2.20% | 0.13% | 8.71% | 4.01% | Upgrade
|
| EBITDA | -19 | -39 | 418 | 596 | 92 | 111 | Upgrade
|
| EBITDA Margin | -0.38% | -0.73% | 6.08% | 11.06% | 2.51% | 2.55% | Upgrade
|
| D&A For EBITDA | 28 | 25 | 23 | 24 | 24 | 27 | Upgrade
|
| EBIT | -47 | -64 | 395 | 572 | 68 | 84 | Upgrade
|
| EBIT Margin | -0.95% | -1.20% | 5.75% | 10.62% | 1.85% | 1.93% | Upgrade
|
| Effective Tax Rate | - | - | 19.00% | 18.05% | 63.64% | 30.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.