NCAB Group AB (publ) (STO:NCAB)

NCAB Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,870	12,059	13,696	12,144	16,373	4,899
Market Cap Growth	-24.81%	-11.95%	12.78%	-25.83%	234.24%	86.39%
Enterprise Value	9,663	12,671	14,327	12,782	16,591	4,857
Last Close Price	47.44	64.50	72.18	63.11	84.07	24.57
PE Ratio	48.41	47.31	33.92	29.12	57.47	38.46
Forward PE	31.50	34.49	31.99	25.11	47.04	29.54
PS Ratio	2.45	3.34	3.35	2.72	5.09	2.32
PB Ratio	6.35	8.33	10.26	10.15	21.16	7.00
P/TBV Ratio	-	-	-	-	-	17.86
P/FCF Ratio	29.37	34.51	19.69	21.77	364.06	25.31
P/OCF Ratio	28.91	34.05	19.55	21.38	339.12	25.21
EV/Sales Ratio	2.67	3.51	3.51	2.87	5.15	2.30
EV/EBITDA Ratio	22.37	27.80	22.52	20.37	40.84	22.35
EV/EBIT Ratio	30.61	32.95	25.08	22.08	43.24	23.68
EV/FCF Ratio	32.00	36.26	20.60	22.92	368.91	25.10
Debt / Equity Ratio	0.77	0.74	0.80	0.77	1.13	0.52
Debt / EBITDA Ratio	2.49	2.19	1.60	1.41	2.07	1.58
Debt / FCF Ratio	3.57	3.09	1.54	1.66	19.37	1.88
Asset Turnover	1.08	1.09	1.31	1.56	1.55	1.80
Inventory Turnover	8.59	7.49	6.41	5.94	6.39	8.92
Quick Ratio	1.32	1.35	1.41	1.32	0.85	1.85
Current Ratio	1.67	1.75	1.80	1.90	1.31	2.27
Return on Equity (ROE)	13.48%	18.31%	31.91%	42.36%	38.71%	24.33%
Return on Assets (ROA)	5.88%	7.27%	11.40%	12.69%	11.57%	10.88%
Return on Capital (ROIC)	8.09%	9.75%	15.78%	19.22%	17.71%	16.66%
Return on Capital Employed (ROCE)	12.50%	14.90%	24.00%	26.90%	25.60%	19.80%
Earnings Yield	2.08%	2.11%	2.95%	3.43%	1.74%	2.60%
FCF Yield	3.40%	2.90%	5.08%	4.59%	0.27%	3.95%
Dividend Yield	-	-	1.52%	1.74%	0.71%	2.04%
Payout Ratio	0.05%	80.74%	50.94%	26.90%	32.81%	-
Buyback Yield / Dilution	0.12%	0.07%	-0.15%	-0.08%	-2.90%	-7.95%
Total Shareholder Return	0.12%	0.07%	1.38%	1.67%	-2.19%	-5.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.