Newlist AB (publ) (STO:NEWL)

Newlist AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.28	0.42	0.21	-	-	-
Revenue Growth (YoY)	-6.29%	94.39%	-	-	-	-
Gross Profit	0.28	0.42	0.21	-	-	-
Selling, General & Admin	8.66	10.28	7.39	6.53	2.56	0.86
Research & Development	21.44	10.04	2.19	0.67	1.28	0.12
Other Operating Expenses	0.01	0.01	-0.37	-0.02	-0.47	0
Operating Expenses	30.12	20.32	9.21	7.18	3.37	0.98
Operating Income	-29.83	-19.91	-9	-7.18	-3.37	-0.98
Interest Expense	-0.45	-1.31	-1.41	-0.27	-0.16	-0.03
Interest & Investment Income	0	0	0	-	-	-
Currency Exchange Gain (Loss)	0.03	-	-	0.39	-	-
Pretax Income	-30.25	-21.21	-10.41	-7.07	-3.53	-1.01
Income Tax Expense	-	-	-	-	0.44	-0.24
Net Income	-30.25	-21.21	-10.41	-7.07	-3.96	-0.77
Net Income to Common	-30.25	-21.21	-10.41	-7.07	-3.96	-0.77
Shares Outstanding (Basic)	18	13	3	2	0	0
Shares Outstanding (Diluted)	18	13	3	2	0	0
Shares Change (YoY)	142.41%	300.56%	48.38%	465.31%	267.19%	-
EPS (Basic)	-1.72	-1.64	-3.22	-3.24	-10.27	-7.35
EPS (Diluted)	-1.72	-1.64	-3.22	-3.24	-10.27	-7.35
Free Cash Flow	-19.82	-10.46	-13.96	-6.06	-2.93	-1.19
Free Cash Flow Per Share	-1.13	-0.81	-4.31	-2.78	-7.59	-11.32
Gross Margin	100.00%	100.00%	100.00%	-	-	-
Operating Margin	-10541.34%	-4785.58%	-4204.67%	-	-	-
Profit Margin	-10690.11%	-5099.28%	-4864.49%	-	-	-
Free Cash Flow Margin	-7002.47%	-2514.18%	-6521.50%	-	-	-
EBITDA	-29.03	-18.99	-8.87	-7.1	-3.34	-0.97
D&A For EBITDA	0.81	0.92	0.13	0.08	0.03	0.01
EBIT	-29.83	-19.91	-9	-7.18	-3.37	-0.98

Source: S&P Global Market Intelligence. Standard template. Financial Sources.