Nexam Chemical Holding AB (publ) (STO:NEXAM)
Sweden
· Delayed Price · Currency is SEK 3.300
-0.150 (-4.35%)
Apr 29, 2025, 12:58 PM CET
Nexam Chemical Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 195.64 | 199.58 | 190.15 | 221.76 | 219.45 | 165.83 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 195.64 | 199.58 | 190.15 | 221.76 | 219.45 | 165.83 | Upgrade
|
| Revenue Growth (YoY) | 2.35% | 4.96% | -14.25% | 1.05% | 32.34% | 27.51% | Upgrade
|
| Cost of Revenue | 103.5 | 107.18 | 108.49 | 135.02 | 134.97 | 94.88 | Upgrade
|
| Gross Profit | 92.14 | 92.4 | 81.67 | 86.73 | 84.48 | 70.95 | Upgrade
|
| Selling, General & Admin | 84.14 | 83.21 | 88.1 | 87.47 | 78.61 | 64.52 | Upgrade
|
| Other Operating Expenses | 1.46 | 1.95 | 0.31 | 0.18 | -0.14 | -0.17 | Upgrade
|
| Operating Expenses | 101.51 | 100.54 | 103.01 | 99.65 | 89.04 | 74.55 | Upgrade
|
| Operating Income | -9.37 | -8.14 | -21.35 | -12.92 | -4.57 | -3.6 | Upgrade
|
| Interest Expense | -3.95 | -3.19 | -2.4 | -1.39 | -1.03 | -2.48 | Upgrade
|
| Interest & Investment Income | 2.46 | 2.46 | 0.85 | 0.6 | - | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.79 | 0.79 | 0.61 | 0.53 | 0.28 | -1.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | 0 | -0 | 0 | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | -10.27 | -8.08 | -22.29 | -13.18 | -5.32 | -7.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.22 | 0.32 | - | - | Upgrade
|
| Pretax Income | -10.25 | -8.06 | -22.01 | -12.68 | -5.31 | -7.59 | Upgrade
|
| Income Tax Expense | 0.96 | 0.95 | 0.83 | 0.02 | 0.16 | 0.5 | Upgrade
|
| Net Income | -11.21 | -9.01 | -22.84 | -12.7 | -5.47 | -8.09 | Upgrade
|
| Net Income to Common | -11.21 | -9.01 | -22.84 | -12.7 | -5.47 | -8.09 | Upgrade
|
| Shares Outstanding (Basic) | 81 | 81 | 81 | 81 | 79 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 81 | 81 | 81 | 80 | 76 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.45% | 4.86% | 12.65% | Upgrade
|
| EPS (Basic) | -0.14 | -0.11 | -0.28 | -0.16 | -0.07 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.12 | -0.28 | -0.16 | -0.07 | -0.11 | Upgrade
|
| Free Cash Flow | 0.51 | 1.47 | -4.88 | -39.52 | 3.72 | -19.88 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.02 | -0.06 | -0.49 | 0.05 | -0.26 | Upgrade
|
| Gross Margin | 47.10% | 46.30% | 42.95% | 39.11% | 38.50% | 42.79% | Upgrade
|
| Operating Margin | -4.79% | -4.08% | -11.22% | -5.83% | -2.08% | -2.17% | Upgrade
|
| Profit Margin | -5.73% | -4.51% | -12.01% | -5.73% | -2.49% | -4.88% | Upgrade
|
| Free Cash Flow Margin | 0.26% | 0.73% | -2.57% | -17.82% | 1.70% | -11.99% | Upgrade
|
| EBITDA | 4.18 | 5.52 | -8.68 | -2.41 | 4.95 | 6.14 | Upgrade
|
| EBITDA Margin | 2.14% | 2.77% | -4.57% | -1.09% | 2.26% | 3.70% | Upgrade
|
| D&A For EBITDA | 13.55 | 13.66 | 12.66 | 10.51 | 9.52 | 9.74 | Upgrade
|
| EBIT | -9.37 | -8.14 | -21.35 | -12.92 | -4.57 | -3.6 | Upgrade
|
| EBIT Margin | -4.79% | -4.08% | -11.22% | -5.83% | -2.08% | -2.17% | Upgrade
|
| Revenue as Reported | 196.27 | 200.41 | 191.3 | 223.02 | 219.88 | 166.01 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.