Nokia Oyj (STO: NOKIA.SEK)
45.29
+0.06 (0.13%)
Aug 30, 2024, 5:29 PM CET
Nokia Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 384 | 665 | 4,250 | 1,623 | -2,523 | 7 | Upgrade
|
Depreciation & Amortization | 1,078 | 1,087 | 1,140 | 1,095 | 1,132 | 1,660 | Upgrade
|
Loss (Gain) From Sale of Assets | -377 | -143 | -35 | -59 | -3 | -19 | Upgrade
|
Asset Writedown & Restructuring Costs | 1,036 | 341 | 277 | 223 | 700 | 497 | Upgrade
|
Loss (Gain) From Sale of Investments | 56 | 56 | -27 | -188 | -61 | -48 | Upgrade
|
Loss (Gain) on Equity Investments | - | - | - | - | -26 | -12 | Upgrade
|
Stock-Based Compensation | 202 | 202 | 149 | 108 | 76 | 81 | Upgrade
|
Other Operating Activities | 166 | 391 | -2,437 | 91 | 3,174 | 12 | Upgrade
|
Change in Accounts Receivable | 1,415 | 304 | -451 | 239 | -418 | 159 | Upgrade
|
Change in Inventory | 611 | 443 | -991 | -48 | 553 | 285 | Upgrade
|
Change in Other Net Operating Assets | -1,448 | -2,029 | -401 | -459 | -845 | -2,232 | Upgrade
|
Operating Cash Flow | 3,123 | 1,317 | 1,474 | 2,625 | 1,759 | 390 | Upgrade
|
Operating Cash Flow Growth | 341.10% | -10.65% | -43.85% | 49.23% | 351.03% | 8.33% | Upgrade
|
Capital Expenditures | -500 | -652 | -601 | -560 | -479 | -690 | Upgrade
|
Sale of Property, Plant & Equipment | 147 | 189 | 33 | 103 | 13 | 39 | Upgrade
|
Cash Acquisitions | -25 | -19 | -20 | -33 | -104 | - | Upgrade
|
Divestitures | 100 | 17 | - | - | - | 19 | Upgrade
|
Investment in Securities | 629 | 1,478 | -1,264 | -1,247 | -968 | 482 | Upgrade
|
Other Investing Activities | 32 | 30 | -28 | -58 | 100 | -140 | Upgrade
|
Investing Cash Flow | 383 | 1,043 | -1,880 | -1,795 | -1,438 | -290 | Upgrade
|
Short-Term Debt Issued | - | - | 27 | - | - | 40 | Upgrade
|
Long-Term Debt Issued | - | 496 | 8 | 17 | 1,595 | 1,039 | Upgrade
|
Total Debt Issued | - | 496 | 35 | 17 | 1,595 | 1,079 | Upgrade
|
Short-Term Debt Repaid | - | -40 | - | -67 | -83 | - | Upgrade
|
Long-Term Debt Repaid | - | -1,037 | -219 | -1,153 | -480 | -987 | Upgrade
|
Total Debt Repaid | -753 | -1,077 | -219 | -1,220 | -563 | -987 | Upgrade
|
Net Debt Issued (Repaid) | -753 | -581 | -184 | -1,203 | 1,032 | 92 | Upgrade
|
Repurchase of Common Stock | -235 | -300 | -300 | - | - | - | Upgrade
|
Common Dividends Paid | -718 | -611 | -336 | -9 | -149 | -560 | Upgrade
|
Other Financing Activities | -15 | -10 | -17 | - | - | -11 | Upgrade
|
Financing Cash Flow | -1,721 | -1,502 | -837 | -1,212 | 883 | -479 | Upgrade
|
Foreign Exchange Rate Adjustments | -10 | -91 | 19 | 133 | -174 | 28 | Upgrade
|
Net Cash Flow | 1,775 | 767 | -1,224 | -249 | 1,030 | -351 | Upgrade
|
Free Cash Flow | 2,623 | 665 | 873 | 2,065 | 1,280 | -300 | Upgrade
|
Free Cash Flow Growth | 6802.63% | -23.83% | -57.72% | 61.33% | - | - | Upgrade
|
Free Cash Flow Margin | 13.01% | 2.99% | 3.50% | 9.30% | 5.86% | -1.29% | Upgrade
|
Free Cash Flow Per Share | 0.47 | 0.12 | 0.15 | 0.36 | 0.23 | -0.05 | Upgrade
|
Cash Interest Paid | 275 | 241 | 180 | 192 | 35 | 1 | Upgrade
|
Cash Income Tax Paid | 478 | 576 | 381 | 314 | 280 | 516 | Upgrade
|
Levered Free Cash Flow | 2,878 | 949.88 | 1,327 | 2,241 | 1,282 | 469.5 | Upgrade
|
Unlevered Free Cash Flow | 3,062 | 1,174 | 1,466 | 2,370 | 1,434 | 658.88 | Upgrade
|
Change in Net Working Capital | -1,035 | 734 | 927 | -595 | -70 | 1,060 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.