Norva24 Group AB (Publ) (STO:NORVA)
Sweden
· Delayed Price · Currency is SEK 24.80
-0.50 (-1.98%)
Feb 21, 2025, 5:29 PM CET
Norva24 Group AB (Publ) Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Cash & Equivalents | 411.9 | 267 | 204.7 | 260.4 | 180.9 | Upgrade
|
| Cash & Short-Term Investments | 411.9 | 267 | 204.7 | 260.4 | 180.9 | Upgrade
|
| Cash Growth | 54.27% | 30.43% | -21.39% | 43.95% | 5.30% | Upgrade
|
| Accounts Receivable | 480.3 | 441.9 | 340.1 | 281.4 | 238.8 | Upgrade
|
| Other Receivables | 224.3 | 167.8 | 128.6 | 142.8 | 43.6 | Upgrade
|
| Receivables | 704.6 | 609.7 | 468.7 | 424.2 | 282.4 | Upgrade
|
| Inventory | 18.7 | 18.7 | 12.7 | 10.8 | 2.7 | Upgrade
|
| Prepaid Expenses | - | 33.2 | 19.2 | 28.4 | 17.2 | Upgrade
|
| Other Current Assets | - | - | - | - | 0.1 | Upgrade
|
| Total Current Assets | 1,135 | 928.6 | 705.3 | 723.8 | 483.3 | Upgrade
|
| Property, Plant & Equipment | 1,662 | 1,404 | 1,236 | 1,154 | 875.9 | Upgrade
|
| Long-Term Investments | - | 0.7 | 0.6 | 1.3 | 1.1 | Upgrade
|
| Goodwill | - | 1,717 | 1,509 | 1,223 | 1,071 | Upgrade
|
| Other Intangible Assets | 2,260 | 151.4 | 152.5 | 120.5 | 108.9 | Upgrade
|
| Other Long-Term Assets | 8.7 | 4.4 | 4.6 | 3.4 | 4.5 | Upgrade
|
| Total Assets | 5,066 | 4,206 | 3,608 | 3,225 | 2,545 | Upgrade
|
| Accounts Payable | 171.1 | 157.5 | 135.8 | 144.2 | 86.5 | Upgrade
|
| Accrued Expenses | - | 290.2 | 232 | 271.8 | 177.9 | Upgrade
|
| Current Portion of Long-Term Debt | 11.1 | 11.3 | 11.5 | 61.2 | 101.3 | Upgrade
|
| Current Portion of Leases | 267.7 | 219.7 | 179.5 | 155.5 | 130.8 | Upgrade
|
| Current Income Taxes Payable | 39.9 | 40.6 | 21.3 | 25.3 | 31.3 | Upgrade
|
| Other Current Liabilities | 411.9 | 87.9 | 81.1 | 106.8 | 39.5 | Upgrade
|
| Total Current Liabilities | 901.7 | 807.2 | 661.2 | 764.8 | 567.3 | Upgrade
|
| Long-Term Debt | 911.6 | 638.4 | 533.5 | 264.1 | 768.8 | Upgrade
|
| Long-Term Leases | 772.1 | 647.9 | 554.3 | 543.1 | 425.6 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 74.3 | 36.6 | 80.5 | 21.2 | 48.2 | Upgrade
|
| Other Long-Term Liabilities | 114 | 5.7 | 49.1 | 12.3 | 45.3 | Upgrade
|
| Total Liabilities | 2,774 | 2,136 | 1,879 | 1,606 | 1,857 | Upgrade
|
| Common Stock | 0.6 | 0.6 | 0.6 | 0.5 | 10.4 | Upgrade
|
| Additional Paid-In Capital | 1,443 | 1,439 | 1,437 | 1,433 | 575.9 | Upgrade
|
| Retained Earnings | 753.4 | 576.5 | 350 | 210.2 | 91.2 | Upgrade
|
| Treasury Stock | -24.1 | -4.3 | - | - | - | Upgrade
|
| Comprehensive Income & Other | 119.2 | 59.2 | -58.5 | -24 | 10.5 | Upgrade
|
| Shareholders' Equity | 2,292 | 2,071 | 1,729 | 1,620 | 688 | Upgrade
|
| Total Liabilities & Equity | 5,066 | 4,206 | 3,608 | 3,225 | 2,545 | Upgrade
|
| Total Debt | 1,963 | 1,517 | 1,279 | 1,024 | 1,427 | Upgrade
|
| Net Cash (Debt) | -1,551 | -1,250 | -1,074 | -763.5 | -1,246 | Upgrade
|
| Net Cash Per Share | -8.51 | -6.85 | -5.88 | -11.90 | -31.45 | Upgrade
|
| Filing Date Shares Outstanding | 181.79 | 182.5 | 182.68 | 182.47 | 150.48 | Upgrade
|
| Total Common Shares Outstanding | 181.79 | 182.5 | 182.68 | 182.47 | 150.48 | Upgrade
|
| Working Capital | 233.5 | 121.4 | 44.1 | -41 | -84 | Upgrade
|
| Book Value Per Share | 12.61 | 11.35 | 9.47 | 8.88 | 4.57 | Upgrade
|
| Tangible Book Value | 31.7 | 201.9 | 68.1 | 276.6 | -491.7 | Upgrade
|
| Tangible Book Value Per Share | 0.17 | 1.11 | 0.37 | 1.52 | -3.27 | Upgrade
|
| Buildings | - | 108.6 | 80.1 | 82.1 | 77.1 | Upgrade
|
| Machinery | - | 1,148 | 960.3 | 753.2 | 554.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.