Nordic Paper Holding AB (publ) (STO:NPAPER)
Sweden
· Delayed Price · Currency is SEK 49.88
-0.10 (-0.20%)
Feb 21, 2025, 5:29 PM CET
Nordic Paper Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,668 | 4,472 | 4,440 | 3,083 | 2,903 | Upgrade
|
| Other Revenue | - | 18 | 16 | 11 | 10 | Upgrade
|
| Revenue | 4,668 | 4,490 | 4,456 | 3,094 | 2,913 | Upgrade
|
| Revenue Growth (YoY) | 3.96% | 0.76% | 44.02% | 6.21% | -10.26% | Upgrade
|
| Cost of Revenue | 2,270 | 2,123 | 2,052 | 1,442 | 1,227 | Upgrade
|
| Gross Profit | 2,398 | 2,367 | 2,404 | 1,652 | 1,686 | Upgrade
|
| Selling, General & Admin | 1,610 | 1,520 | 1,534 | 1,244 | 1,236 | Upgrade
|
| Other Operating Expenses | 10 | 71.9 | 53 | - | -10 | Upgrade
|
| Operating Expenses | 1,772 | 1,744 | 1,732 | 1,362 | 1,336 | Upgrade
|
| Operating Income | 626 | 623.1 | 672 | 290 | 350 | Upgrade
|
| Interest Expense | -61 | -75 | -46 | -26 | -9 | Upgrade
|
| Interest & Investment Income | 7 | 14 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 13 | -24.1 | 42 | 8 | -32 | Upgrade
|
| Other Non Operating Income (Expenses) | 12 | -2 | -1 | 17 | 19 | Upgrade
|
| EBT Excluding Unusual Items | 597 | 536 | 667 | 289 | 328 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -108 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 42 | - | - | Upgrade
|
| Pretax Income | 597 | 536 | 709 | 181 | 328 | Upgrade
|
| Income Tax Expense | 132 | 120 | 143 | 37 | 70 | Upgrade
|
| Net Income to Company | 465 | 416 | 566 | 144 | 258 | Upgrade
|
| Net Income | 465 | 416 | 566 | 144 | 258 | Upgrade
|
| Net Income to Common | 465 | 416 | 566 | 144 | 258 | Upgrade
|
| Net Income Growth | 11.78% | -26.50% | 293.06% | -44.19% | -37.68% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | -0.15% | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.96 | 6.22 | 8.46 | 2.15 | 3.86 | Upgrade
|
| EPS (Diluted) | 6.96 | 6.22 | 8.46 | 2.15 | 3.86 | Upgrade
|
| EPS Growth | 11.94% | -26.50% | 293.06% | -44.19% | -37.68% | Upgrade
|
| Free Cash Flow | -169 | 557 | 415 | 228 | 250 | Upgrade
|
| Free Cash Flow Per Share | -2.53 | 8.32 | 6.20 | 3.41 | 3.74 | Upgrade
|
| Dividend Per Share | - | 4.000 | 4.650 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | - | -13.98% | 132.50% | 0% | - | Upgrade
|
| Gross Margin | 51.37% | 52.72% | 53.95% | 53.39% | 57.88% | Upgrade
|
| Operating Margin | 13.41% | 13.88% | 15.08% | 9.37% | 12.02% | Upgrade
|
| Profit Margin | 9.96% | 9.27% | 12.70% | 4.65% | 8.86% | Upgrade
|
| Free Cash Flow Margin | -3.62% | 12.41% | 9.31% | 7.37% | 8.58% | Upgrade
|
| EBITDA | 778 | 764.1 | 806 | 395 | 450 | Upgrade
|
| EBITDA Margin | 16.67% | 17.02% | 18.09% | 12.77% | 15.45% | Upgrade
|
| D&A For EBITDA | 152 | 141 | 134 | 105 | 100 | Upgrade
|
| EBIT | 626 | 623.1 | 672 | 290 | 350 | Upgrade
|
| EBIT Margin | 13.41% | 13.88% | 15.08% | 9.37% | 12.02% | Upgrade
|
| Effective Tax Rate | 22.11% | 22.39% | 20.17% | 20.44% | 21.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.