Nyab AB (publ) (STO:NYAB)
Sweden flag Sweden · Delayed Price · Currency is SEK
6.75
-0.05 (-0.74%)
At close: Aug 1, 2025

Nyab AB Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
393.48345.94280.42253.3241.938.36
Other Revenue
---14.720.050.03
393.48345.94280.42268.0441.988.39
Revenue Growth (YoY)
31.01%23.36%4.62%538.48%400.49%-
Cost of Revenue
303.51265.01217.96203.6131.066.56
Gross Profit
89.9780.9362.4664.4310.921.83
Selling, General & Admin
44.8239.8833.827.886.172.23
Other Operating Expenses
14.1110.8210.736.162.860.44
Operating Expenses
64.0355.5950.2238.6811.763.09
Operating Income
25.9425.3412.2425.75-0.84-1.26
Interest Expense
-1.63-1.19-1.59-0.9-0.52-0.32
Interest & Investment Income
1.150.40.460.060.170.21
Earnings From Equity Investments
-1.14-0.78-1.78-0.030.07-0.03
Currency Exchange Gain (Loss)
-0.48-0.48-0.120.42--
Other Non Operating Income (Expenses)
-2.45-2.451.82-0.04-0.25-0.55
EBT Excluding Unusual Items
21.3920.8511.0325.25-1.36-1.95
Gain (Loss) on Sale of Investments
---0.03--
Gain (Loss) on Sale of Assets
0.10.10.15---
Asset Writedown
-0.1-0.1-0.5--3.38-
Pretax Income
21.420.8510.6825.28-4.74-1.95
Income Tax Expense
4.384.11.631.960.14-
Net Income
17.0316.759.0523.32-4.88-1.95
Preferred Dividends & Other Adjustments
---2.26--
Net Income to Common
17.0316.759.0521.06-4.88-1.95
Net Income Growth
51.43%85.14%-61.20%---
Shares Outstanding (Basic)
71170970763215420
Shares Outstanding (Diluted)
71170970763215420
Shares Change (YoY)
0.54%0.33%11.83%309.71%669.04%-
EPS (Basic)
0.020.020.010.03-0.03-0.10
EPS (Diluted)
0.020.020.010.03-0.03-0.10
EPS Growth
55.21%100.01%-66.67%---
Free Cash Flow
14.8924.621.65-2.261.14-2.16
Free Cash Flow Per Share
0.020.040.03-0.000.01-0.11
Dividend Per Share
0.0100.0100.008---
Dividend Growth
25.00%25.00%----
Gross Margin
22.86%23.39%22.27%24.04%26.02%21.83%
Operating Margin
6.59%7.33%4.37%9.61%-1.99%-14.99%
Profit Margin
4.33%4.84%3.23%7.86%-11.63%-23.24%
Free Cash Flow Margin
3.79%7.11%7.72%-0.84%2.71%-25.73%
EBITDA
29.0328.4416.6229.371.9-0.83
EBITDA Margin
7.38%8.22%5.93%10.96%4.51%-9.95%
D&A For EBITDA
3.083.14.383.632.730.42
EBIT
25.9425.3412.2425.75-0.84-1.26
EBIT Margin
6.59%7.33%4.37%9.61%-1.99%-14.99%
Effective Tax Rate
20.44%19.66%15.25%7.75%--
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.