Nyab AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,199	3,531	-	-	-	-
Enterprise Value	4,219	3,548	-	-	-	-
Last Close Price	5.90	4.87	-	-	-	-
PE Ratio	17.80	18.40	-	-	-	-
Forward PE	14.21	14.91	-	-	-	-
PS Ratio	0.75	0.89	-	-	-	-
PB Ratio	1.91	1.60	-	-	-	-
P/TBV Ratio	7.35	4.38	-	-	-	-
P/FCF Ratio	9.72	12.53	-	-	-	-
P/OCF Ratio	9.02	11.07	-	-	-	-
EV/Sales Ratio	0.75	0.90	-	-	-	-
EV/EBITDA Ratio	10.69	10.89	-	-	-	-
EV/EBIT Ratio	12.83	12.22	-	-	-	-
EV/FCF Ratio	9.77	12.59	-	-	-	-
Debt / Equity Ratio	0.10	0.07	0.09	0.12	0.10	1.91
Debt / EBITDA Ratio	0.56	0.46	0.95	0.69	3.03	-
Debt / FCF Ratio	0.52	0.57	0.79	-	5.04	-
Asset Turnover	1.71	1.25	1.07	1.60	0.95	-
Inventory Turnover	86.76	42.08	118.58	99.10	-	-
Quick Ratio	1.26	1.30	1.60	1.46	0.74	0.79
Current Ratio	1.28	1.49	1.66	1.61	1.70	0.97
Return on Equity (ROE)	11.24%	8.85%	4.95%	19.77%	-16.67%	-
Return on Assets (ROA)	6.35%	5.75%	2.91%	9.58%	-1.18%	-
Return on Capital (ROIC)	9.02%	7.73%	3.79%	12.26%	-1.49%	-
Return on Capital Employed (ROCE)	13.80%	12.60%	6.10%	13.00%	-1.40%	-12.30%
Earnings Yield	5.68%	5.44%	-	-	-	-
FCF Yield	10.29%	7.98%	-	-	-	-
Dividend Yield	1.86%	2.35%	-	-	-	-
Payout Ratio	32.93%	59.05%	99.26%	24.25%	-	-
Buyback Yield / Dilution	-0.42%	-0.33%	-11.83%	-309.71%	-669.04%	-
Total Shareholder Return	1.44%	2.03%	-11.83%	-309.71%	-669.04%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.