Ortivus AB (publ) (STO:ORTI.A)
Sweden · Delayed Price · Currency is SEK 3.390
0.00 (0.00%)
Jul 31, 2025, 5:29 PM CET
Chimerix Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 76.5 | 80.41 | 84.08 | 104.51 | 94.27 | 107.58 | Upgrade | |
Revenue Growth (YoY) | -2.10% | -4.36% | -19.55% | 10.86% | -12.37% | 111.58% | Upgrade |
Cost of Revenue | 50.1 | 52.48 | 53.24 | 55.79 | 46.4 | 68.63 | Upgrade |
Gross Profit | 26.41 | 27.94 | 30.84 | 48.72 | 47.87 | 38.95 | Upgrade |
Selling, General & Admin | 36.45 | 36.21 | 37.7 | 38.78 | 32.01 | 27.34 | Upgrade |
Research & Development | 9.53 | 10.81 | 9.54 | 3.29 | 3.29 | 4.69 | Upgrade |
Other Operating Expenses | -0.09 | -0.01 | - | - | -0 | -0 | Upgrade |
Operating Expenses | 45.89 | 47 | 47.24 | 42.06 | 35.3 | 32.03 | Upgrade |
Operating Income | -19.49 | -19.07 | -16.4 | 6.66 | 12.57 | 6.92 | Upgrade |
Interest Expense | -3.38 | -3.44 | -0.58 | -0.01 | -0.16 | -0.1 | Upgrade |
Interest & Investment Income | 0.01 | - | - | - | 0.03 | 0.04 | Upgrade |
Currency Exchange Gain (Loss) | -0.36 | -0.36 | -1.21 | -0.81 | -3.23 | 4.39 | Upgrade |
Other Non Operating Income (Expenses) | -1.85 | -1.85 | - | -0.02 | -0.01 | - | Upgrade |
EBT Excluding Unusual Items | -25.06 | -24.72 | -18.19 | 5.81 | 9.21 | 11.26 | Upgrade |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | - | - | - | 0.08 | Upgrade |
Pretax Income | -25.17 | -24.82 | -18.19 | 5.81 | 9.21 | 11.33 | Upgrade |
Income Tax Expense | 0.03 | 0.09 | 0.06 | -0.08 | - | - | Upgrade |
Net Income | -25.2 | -24.9 | -18.25 | 5.89 | 9.21 | 11.33 | Upgrade |
Net Income to Common | -25.2 | -24.9 | -18.25 | 5.89 | 9.21 | 11.33 | Upgrade |
Net Income Growth | - | - | - | -36.03% | -18.72% | - | Upgrade |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 13.92% | Upgrade |
EPS (Basic) | -0.57 | -0.56 | -0.41 | 0.13 | 0.21 | 0.26 | Upgrade |
EPS (Diluted) | -0.57 | -0.56 | -0.41 | 0.13 | 0.21 | 0.26 | Upgrade |
EPS Growth | - | - | - | -36.03% | -18.72% | - | Upgrade |
Free Cash Flow | -11.02 | -12.65 | -0.73 | -7.97 | 6.88 | 16.85 | Upgrade |
Free Cash Flow Per Share | -0.25 | -0.29 | -0.02 | -0.18 | 0.15 | 0.38 | Upgrade |
Gross Margin | 34.52% | 34.74% | 36.68% | 46.62% | 50.78% | 36.21% | Upgrade |
Operating Margin | -25.47% | -23.71% | -19.50% | 6.37% | 13.33% | 6.43% | Upgrade |
Profit Margin | -32.94% | -30.97% | -21.70% | 5.64% | 9.77% | 10.53% | Upgrade |
Free Cash Flow Margin | -14.40% | -15.73% | -0.86% | -7.62% | 7.30% | 15.66% | Upgrade |
EBITDA | -18.45 | -18.3 | -15.34 | 7.57 | 13.34 | 7.5 | Upgrade |
EBITDA Margin | -24.11% | -22.76% | -18.24% | 7.24% | 14.14% | 6.97% | Upgrade |
D&A For EBITDA | 1.04 | 0.77 | 1.06 | 0.91 | 0.76 | 0.58 | Upgrade |
EBIT | -19.49 | -19.07 | -16.4 | 6.66 | 12.57 | 6.92 | Upgrade |
EBIT Margin | -25.47% | -23.71% | -19.50% | 6.37% | 13.33% | 6.43% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.