OX2 AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	16,283	14,948	23,968	16,133	-	-	Upgrade
Market Cap Growth	-18.45%	-37.64%	48.56%	-	-	-	Upgrade
Enterprise Value	13,282	13,676	20,863	13,421	-	-	Upgrade
Last Close Price	59.75	54.85	87.95	59.20	-	-	Upgrade
PE Ratio	34.50	14.47	21.95	46.40	-	-	Upgrade
PS Ratio	2.22	1.91	3.14	3.24	-	-	Upgrade
PB Ratio	3.69	3.29	7.02	6.85	-	-	Upgrade
P/FCF Ratio	20.96	65.85	19.57	-121.30	-	-	Upgrade
P/OCF Ratio	20.82	65.27	19.55	-122.22	-	-	Upgrade
EV/Sales Ratio	1.81	1.75	2.73	2.69	-	-	Upgrade
EV/EBITDA Ratio	30.75	11.86	17.86	32.18	-	-	Upgrade
EV/EBIT Ratio	33.04	11.96	17.89	32.34	-	-	Upgrade
EV/FCF Ratio	17.09	60.24	17.03	-100.91	-	-	Upgrade
Debt / Equity Ratio	0.04	0.02	0.08	0.01	0.03	1.51	Upgrade
Debt / EBITDA Ratio	0.31	0.06	0.22	0.07	0.06	2.12	Upgrade
Debt / FCF Ratio	0.23	0.33	0.21	-0.22	0.05	1.44	Upgrade
Asset Turnover	1.03	1.11	1.51	1.75	2.37	2.42	Upgrade
Quick Ratio	1.20	1.33	1.64	2.14	1.36	0.61	Upgrade
Current Ratio	2.34	2.41	2.27	2.84	1.70	1.28	Upgrade
Return on Equity (ROE)	10.90%	25.32%	37.61%	21.40%	45.73%	69.45%	Upgrade
Return on Assets (ROA)	4.80%	10.09%	14.42%	9.09%	11.83%	11.46%	Upgrade
Return on Capital (ROIC)	7.73%	17.22%	24.07%	16.34%	24.33%	21.66%	Upgrade
Earnings Yield	2.90%	6.91%	4.56%	2.07%	-	-	Upgrade
FCF Yield	4.77%	1.52%	5.11%	-0.82%	-	-	Upgrade
Payout Ratio	0.00%	-	-	-	26.17%	-	Upgrade
Buyback Yield / Dilution	0.03%	-0.01%	-4.13%	-4.71%	-	-	Upgrade
Total Shareholder Return	0.03%	-0.01%	-4.13%	-4.71%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.