Photocat A/S (STO:PCAT)
8.50
0.00 (0.00%)
Apr 11, 2025, 3:02 PM CET
Photocat Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 13.62 | 16.89 | 16.94 | 15.69 | 13.91 | Upgrade
|
Revenue Growth (YoY) | -19.39% | -0.29% | 7.99% | 12.75% | 106.56% | Upgrade
|
Cost of Revenue | 5.96 | 10.56 | 12.47 | 10.75 | 9.45 | Upgrade
|
Gross Profit | 7.66 | 6.33 | 4.47 | 4.93 | 4.46 | Upgrade
|
Selling, General & Admin | 6.92 | 5.98 | 5.15 | 5.31 | 4.88 | Upgrade
|
Other Operating Expenses | - | - | -0.19 | -0.48 | -0.48 | Upgrade
|
Operating Expenses | 10.02 | 8.09 | 7.2 | 7.32 | 6.58 | Upgrade
|
Operating Income | -2.36 | -1.77 | -2.73 | -2.39 | -2.13 | Upgrade
|
Interest Expense | -0.6 | -0.56 | -0.28 | -0.12 | -0.09 | Upgrade
|
EBT Excluding Unusual Items | -2.96 | -2.33 | -3 | -2.51 | -2.21 | Upgrade
|
Other Unusual Items | - | - | -0.42 | - | - | Upgrade
|
Pretax Income | -2.96 | -2.33 | -3.42 | -2.51 | -2.21 | Upgrade
|
Income Tax Expense | -0.33 | -0.41 | -0.44 | -0.35 | -0.38 | Upgrade
|
Net Income | -2.63 | -1.92 | -2.99 | -2.16 | -1.83 | Upgrade
|
Net Income to Common | -2.63 | -1.92 | -2.99 | -2.16 | -1.83 | Upgrade
|
Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 | Upgrade
|
Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 5 | Upgrade
|
Shares Change (YoY) | 1.25% | 5.41% | 4.58% | 1.86% | 3.59% | Upgrade
|
EPS (Basic) | -0.44 | -0.33 | -0.54 | -0.41 | -0.35 | Upgrade
|
EPS (Diluted) | -0.44 | -0.33 | -0.54 | -0.41 | -0.35 | Upgrade
|
Free Cash Flow | 0.88 | 0.57 | -1.25 | -0.49 | -1.67 | Upgrade
|
Free Cash Flow Per Share | 0.15 | 0.10 | -0.23 | -0.09 | -0.32 | Upgrade
|
Gross Margin | 56.25% | 37.46% | 26.41% | 31.44% | 32.04% | Upgrade
|
Operating Margin | -17.35% | -10.45% | -16.09% | -15.25% | -15.29% | Upgrade
|
Profit Margin | -19.30% | -11.37% | -17.63% | -13.77% | -13.14% | Upgrade
|
Free Cash Flow Margin | 6.47% | 3.36% | -7.37% | -3.10% | -11.98% | Upgrade
|
EBITDA | 0.74 | -1.01 | -1.92 | 0.1 | 0.06 | Upgrade
|
EBITDA Margin | 5.46% | -6.00% | -11.31% | 0.65% | 0.46% | Upgrade
|
D&A For EBITDA | 3.11 | 0.75 | 0.81 | 2.49 | 2.19 | Upgrade
|
EBIT | -2.36 | -1.77 | -2.73 | -2.39 | -2.13 | Upgrade
|
EBIT Margin | -17.35% | -10.45% | -16.09% | -15.25% | -15.29% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.