PowerCell Sweden AB (publ) (STO:PCELL)
Sweden flag Sweden · Delayed Price · Currency is SEK
31.80
+0.12 (0.38%)
Aug 1, 2025, 5:29 PM CET

PowerCell Sweden AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
420.02334.28310.29244.69159.76103.53
Upgrade
Revenue Growth (YoY)
33.03%7.73%26.81%53.16%54.31%54.87%
Upgrade
Cost of Revenue
231.76218.11186.28131.67110.7277.75
Upgrade
Gross Profit
188.26116.17124.01113.0249.0325.78
Upgrade
Selling, General & Admin
115.28113.33105.898.5669.0859.19
Upgrade
Research & Development
104.19110.88114.592.3380.273.12
Upgrade
Other Operating Expenses
-25.77-31.83-30.83-5.4-21.58-12.47
Upgrade
Operating Expenses
193.7192.38189.46185.49127.7119.84
Upgrade
Operating Income
-5.44-76.21-65.45-72.47-78.66-94.06
Upgrade
Interest Expense
-6.58-2.67-11.89-15.52-15.1-51.96
Upgrade
Interest & Investment Income
3.968.8321.5132.3221.7238.83
Upgrade
Earnings From Equity Investments
-----0.03-0.9
Upgrade
Currency Exchange Gain (Loss)
0.92-7.7-1.2-2.55-1.5-2.79
Upgrade
EBT Excluding Unusual Items
-7.14-77.75-57.03-58.22-73.59-110.89
Upgrade
Gain (Loss) on Sale of Assets
0.160.160.13--0.27-
Upgrade
Other Unusual Items
-30-6.06--1.26-5.64
Upgrade
Pretax Income
-6.98-47.58-62.96-58.22-75.12-116.52
Upgrade
Income Tax Expense
-0.12-0.30.01-0.05-0.030.1
Upgrade
Net Income
-6.86-47.29-62.96-58.17-75.08-116.62
Upgrade
Net Income to Common
-6.86-47.29-62.96-58.17-75.08-116.62
Upgrade
Shares Outstanding (Basic)
615852525252
Upgrade
Shares Outstanding (Diluted)
615852525252
Upgrade
Shares Change (YoY)
16.54%11.03%--0.26%-0.08%
Upgrade
EPS (Basic)
-0.11-0.82-1.21-1.12-1.44-2.24
Upgrade
EPS (Diluted)
-0.11-0.82-1.21-1.12-1.44-2.24
Upgrade
Free Cash Flow
-122.12-65.27-124.17-138.31-84.23-14.36
Upgrade
Free Cash Flow Per Share
-2.01-1.13-2.38-2.65-1.61-0.28
Upgrade
Gross Margin
44.82%34.75%39.97%46.19%30.69%24.90%
Upgrade
Operating Margin
-1.29%-22.80%-21.09%-29.62%-49.24%-90.85%
Upgrade
Profit Margin
-1.63%-14.14%-20.29%-23.77%-47.00%-112.65%
Upgrade
Free Cash Flow Margin
-29.07%-19.53%-40.02%-56.53%-52.72%-13.88%
Upgrade
EBITDA
9.94-60.95-50.43-59.39-70.5-89.28
Upgrade
EBITDA Margin
2.37%-18.23%-16.25%-24.27%-44.13%-86.24%
Upgrade
D&A For EBITDA
15.3815.2615.0213.088.174.78
Upgrade
EBIT
-5.44-76.21-65.45-72.47-78.66-94.06
Upgrade
EBIT Margin
-1.29%-22.80%-21.09%-29.62%-49.24%-90.85%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.