Pila Pharma AB (publ) (STO:PILA)

Pila Pharma AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	0.96	0.77	1.46	1.88	0.72	-
Other Revenue	-	0.02	-	-	-	-
Revenue	0.96	0.79	1.46	1.88	0.72	-
Revenue Growth (YoY)	-8.69%	-46.01%	-22.21%	161.49%	-	-
Cost of Revenue	0.78	-	-	-	0.04	0.49
Gross Profit	0.18	0.79	1.46	1.88	0.68	-0.49
Selling, General & Admin	7.22	7.82	6.78	10.75	9.91	2.85
Other Operating Expenses	-	-	-	0	0.01	0.02
Operating Expenses	8.3	8.9	7.86	10.77	9.94	2.89
Operating Income	-8.12	-8.11	-6.39	-8.89	-9.26	-3.38
Interest Expense	-0.01	-0	-0.04	-0	-0.03	-0
Currency Exchange Gain (Loss)	-0.05	-0.05	-	-	-	-
Other Non Operating Income (Expenses)	-3.08	-3.08	-3.5	-17.89	-7.92	-3.6
Pretax Income	-11.26	-11.24	-9.93	-26.78	-17.21	-6.98
Net Income	-11.26	-11.24	-9.93	-26.78	-17.21	-6.98
Net Income to Common	-11.26	-11.24	-9.93	-26.78	-17.21	-6.98
Shares Outstanding (Basic)	27	25	21	17	13	10
Shares Outstanding (Diluted)	27	25	21	17	13	10
Shares Change (YoY)	14.01%	20.66%	22.29%	31.86%	30.89%	-
EPS (Basic)	-0.41	-0.44	-0.47	-1.55	-1.32	-0.70
EPS (Diluted)	-0.41	-0.44	-0.47	-1.55	-1.32	-0.70
Gross Margin	18.78%	100.00%	100.00%	100.00%	94.68%	-
Operating Margin	-847.50%	-1026.62%	-436.99%	-472.69%	-1287.57%	-
Profit Margin	-1175.22%	-1423.15%	-678.73%	-1423.73%	-2392.46%	-
EBITDA	-7.04	-7.03	-5.32	-8.87	-9.24	-3.36
D&A For EBITDA	1.08	1.08	1.08	0.02	0.02	0.02
EBIT	-8.12	-8.11	-6.39	-8.89	-9.26	-3.38
Revenue as Reported	0.96	0.79	1.46	1.88	0.72	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.