Polyplank AB (publ) (STO:POLY)
Sweden
· Delayed Price · Currency is SEK 0.0360
0.00 (0.00%)
Inactive · Last trade price
on Apr 25, 2025
Polyplank AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 20.35 | 23.04 | 31.48 | 35.03 | 33.77 | 36.69 | Upgrade
|
| Other Revenue | 0.06 | 0.07 | 3.37 | 0.8 | 0.39 | 0.1 | Upgrade
|
| Revenue | 20.41 | 23.11 | 34.85 | 35.83 | 34.16 | 36.79 | Upgrade
|
| Revenue Growth (YoY) | -32.62% | -33.69% | -2.72% | 4.89% | -7.15% | 12.70% | Upgrade
|
| Cost of Revenue | 10.4 | 11.57 | 14.99 | 15.54 | 16.2 | 18.13 | Upgrade
|
| Gross Profit | 10 | 11.54 | 19.87 | 20.29 | 17.96 | 18.66 | Upgrade
|
| Selling, General & Admin | 16.8 | 17.47 | 22.46 | 23.27 | 21.07 | 20.15 | Upgrade
|
| Other Operating Expenses | - | - | 0.05 | 0.02 | - | - | Upgrade
|
| Operating Expenses | 20.29 | 21.02 | 26.36 | 26.86 | 24.26 | 22.81 | Upgrade
|
| Operating Income | -10.29 | -9.49 | -6.49 | -6.57 | -6.3 | -4.15 | Upgrade
|
| Interest Expense | -1.77 | -1.69 | -1.93 | -1.24 | -1.03 | -0.86 | Upgrade
|
| Interest & Investment Income | - | - | 0 | 0.01 | 0.03 | 0.02 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.13 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -12.06 | -11.18 | -8.42 | -7.81 | -7.43 | -5 | Upgrade
|
| Asset Writedown | -1.28 | -1.28 | - | - | - | - | Upgrade
|
| Pretax Income | -13.34 | -12.46 | -8.42 | -7.81 | -7.43 | -3.08 | Upgrade
|
| Income Tax Expense | - | - | 0.15 | 0.05 | -0.08 | -0.05 | Upgrade
|
| Earnings From Continuing Operations | -13.34 | -12.46 | -8.57 | -7.86 | -7.35 | -3.03 | Upgrade
|
| Net Income to Company | -13.34 | -12.46 | -8.57 | -7.86 | -7.35 | -3.03 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.03 | Upgrade
|
| Net Income | -13.34 | -12.46 | -8.57 | -7.86 | -7.35 | -3 | Upgrade
|
| Net Income to Common | -13.34 | -12.46 | -8.57 | -7.86 | -7.35 | -3 | Upgrade
|
| Shares Outstanding (Basic) | 639 | 639 | 504 | 399 | 366 | 338 | Upgrade
|
| Shares Outstanding (Diluted) | 639 | 639 | 504 | 399 | 366 | 338 | Upgrade
|
| Shares Change (YoY) | 13.41% | 26.91% | 26.07% | 9.26% | 8.17% | 33.89% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | Upgrade
|
| Free Cash Flow | -3.34 | -5.55 | -4.44 | -10.91 | -4.66 | -2.46 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 49.02% | 49.92% | 57.00% | 56.64% | 52.59% | 50.72% | Upgrade
|
| Operating Margin | -50.41% | -41.04% | -18.63% | -18.34% | -18.45% | -11.29% | Upgrade
|
| Profit Margin | -65.36% | -53.89% | -24.60% | -21.93% | -21.52% | -8.17% | Upgrade
|
| Free Cash Flow Margin | -16.37% | -24.03% | -12.75% | -30.46% | -13.65% | -6.69% | Upgrade
|
| EBITDA | -6.75 | -5.93 | -4.22 | -4.6 | -4.23 | -2.43 | Upgrade
|
| EBITDA Margin | -33.08% | -25.65% | -12.09% | -12.84% | -12.39% | -6.59% | Upgrade
|
| D&A For EBITDA | 3.54 | 3.56 | 2.28 | 1.97 | 2.07 | 1.73 | Upgrade
|
| EBIT | -10.29 | -9.49 | -6.49 | -6.57 | -6.3 | -4.15 | Upgrade
|
| EBIT Margin | -50.41% | -41.04% | -18.63% | -18.34% | -18.45% | -11.29% | Upgrade
|
| Revenue as Reported | 17.85 | 20.2 | 34.81 | 37.54 | 35.51 | 37.21 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.