Profoto Holding AB (publ) (STO:PRFO)
Sweden · Delayed Price · Currency is SEK 22.50
-1.70 (-7.02%)
Jul 18, 2025, 4:45 PM CET
Profoto Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 699 | 731 | 787 | 848 | 732 | 528 | Upgrade |
Other Revenue | 1 | - | - | - | - | - | Upgrade |
| 700 | 731 | 787 | 848 | 732 | 528 | Upgrade | |
Revenue Growth (YoY) | -5.79% | -7.12% | -7.19% | 15.85% | 38.64% | -36.77% | Upgrade |
Cost of Revenue | 115 | 124 | 156 | 229 | 210 | 207 | Upgrade |
Gross Profit | 585 | 607 | 631 | 619 | 522 | 321 | Upgrade |
Selling, General & Admin | 399 | 401 | 344 | 295 | 234 | 246 | Upgrade |
Other Operating Expenses | -7 | - | -2 | - | - | -1 | Upgrade |
Operating Expenses | 451 | 459 | 419 | 368 | 291 | 305 | Upgrade |
Operating Income | 134 | 148 | 212 | 251 | 231 | 16 | Upgrade |
Interest Expense | -20 | -12 | -7 | -5 | -2 | -3 | Upgrade |
Interest & Investment Income | - | 1 | 3 | 1 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 5 | 5 | -10 | 2 | 3 | -7 | Upgrade |
Other Non Operating Income (Expenses) | -3 | 16 | -1 | 2 | 2 | 3 | Upgrade |
EBT Excluding Unusual Items | 116 | 158 | 197 | 251 | 234 | 9 | Upgrade |
Merger & Restructuring Charges | - | - | - | -8 | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -28 | Upgrade |
Other Unusual Items | - | - | - | - | -25 | - | Upgrade |
Pretax Income | 116 | 158 | 197 | 243 | 209 | -19 | Upgrade |
Income Tax Expense | 27 | 32 | 42 | 49 | 51 | -2 | Upgrade |
Net Income | 89 | 126 | 155 | 194 | 158 | -17 | Upgrade |
Net Income to Common | 89 | 126 | 155 | 194 | 158 | -17 | Upgrade |
Net Income Growth | -24.58% | -18.71% | -20.10% | 22.79% | - | - | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 39 | Upgrade |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 39 | Upgrade |
Shares Change (YoY) | - | - | - | - | 3.53% | -3.28% | Upgrade |
EPS (Basic) | 2.23 | 3.15 | 3.88 | 4.85 | 3.95 | -0.44 | Upgrade |
EPS (Diluted) | 2.21 | 3.15 | 3.88 | 4.85 | 3.95 | -0.44 | Upgrade |
EPS Growth | -25.25% | -18.71% | -20.10% | 22.79% | - | - | Upgrade |
Free Cash Flow | 107 | 78 | 197 | 224 | 234 | 146 | Upgrade |
Free Cash Flow Per Share | 2.67 | 1.95 | 4.92 | 5.60 | 5.85 | 3.78 | Upgrade |
Dividend Per Share | - | - | 3.750 | 4.000 | 3.500 | - | Upgrade |
Dividend Growth | - | - | -6.25% | 14.29% | - | - | Upgrade |
Gross Margin | 83.57% | 83.04% | 80.18% | 73.00% | 71.31% | 60.80% | Upgrade |
Operating Margin | 19.14% | 20.25% | 26.94% | 29.60% | 31.56% | 3.03% | Upgrade |
Profit Margin | 12.71% | 17.24% | 19.70% | 22.88% | 21.58% | -3.22% | Upgrade |
Free Cash Flow Margin | 15.29% | 10.67% | 25.03% | 26.41% | 31.97% | 27.65% | Upgrade |
EBITDA | 171 | 174 | 244 | 280 | 249 | 29 | Upgrade |
EBITDA Margin | 24.43% | 23.80% | 31.00% | 33.02% | 34.02% | 5.49% | Upgrade |
D&A For EBITDA | 37 | 26 | 32 | 29 | 18 | 13 | Upgrade |
EBIT | 134 | 148 | 212 | 251 | 231 | 16 | Upgrade |
EBIT Margin | 19.14% | 20.25% | 26.94% | 29.60% | 31.56% | 3.03% | Upgrade |
Effective Tax Rate | 23.28% | 20.25% | 21.32% | 20.16% | 24.40% | - | Upgrade |
Revenue as Reported | 699 | 751 | 787 | 881 | 744 | 531 | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.