Qlosr Group AB (publ) (STO:QLOSR.B)
Sweden · Delayed Price · Currency is SEK 0.0578
+0.0070 (13.78%)
Jul 14, 2025, 3:58 PM CET
Qlosr Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| -157.12 | 16.98 | 566.25 | 478.81 | 136.21 | 66.49 | Upgrade | |
Revenue Growth (YoY) | - | -97.00% | 18.26% | 251.54% | 104.86% | -33.11% | Upgrade |
Cost of Revenue | -140.97 | 24.59 | 523.32 | 433.05 | 145.67 | 83.34 | Upgrade |
Gross Profit | -16.14 | -7.61 | 42.92 | 45.76 | -9.46 | -16.85 | Upgrade |
Selling, General & Admin | 1.43 | 10.79 | 42.25 | 45.57 | 18.2 | 12.66 | Upgrade |
Other Operating Expenses | -0.15 | - | -10.78 | -4.88 | -0.85 | -0.13 | Upgrade |
Operating Expenses | -17.54 | 10.83 | 46.44 | 55.18 | 23.5 | 13.83 | Upgrade |
Operating Income | 1.4 | -18.44 | -3.52 | -9.42 | -32.97 | -30.69 | Upgrade |
Interest Expense | -2.33 | -7.1 | -13.7 | -10.3 | -2.7 | -0.61 | Upgrade |
Interest & Investment Income | 1.01 | 1.11 | 0.44 | 0.03 | 0 | 0.07 | Upgrade |
Earnings From Equity Investments | -238.57 | -238.57 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -4.64 | 0.3 | - | - | - | -0.27 | Upgrade |
EBT Excluding Unusual Items | -243.14 | -262.7 | -16.78 | -19.68 | -35.67 | -31.5 | Upgrade |
Merger & Restructuring Charges | - | - | - | -14.2 | -7.73 | - | Upgrade |
Impairment of Goodwill | - | - | -61.7 | -46.5 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | - | 0.11 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 22.49 | 30.84 | 29.27 | 32.5 | Upgrade |
Other Unusual Items | - | - | -22 | - | -21.13 | - | Upgrade |
Pretax Income | -243.14 | -262.7 | -77.99 | -49.55 | -35.26 | 1.12 | Upgrade |
Income Tax Expense | 10.94 | 10.93 | 0.27 | -2.48 | -2.85 | 0.28 | Upgrade |
Net Income to Company | - | -273.64 | -78.25 | -47.07 | -32.41 | 0.84 | Upgrade |
Net Income | -254.09 | -273.64 | -78.25 | -47.07 | -32.41 | 0.84 | Upgrade |
Net Income to Common | -254.09 | -273.64 | -78.25 | -47.07 | -32.41 | 0.84 | Upgrade |
Net Income Growth | - | - | - | - | - | -60.77% | Upgrade |
Shares Outstanding (Basic) | 60 | 60 | 58 | 58 | 29 | - | Upgrade |
Shares Outstanding (Diluted) | 60 | 60 | 58 | 58 | 29 | - | Upgrade |
Shares Change (YoY) | 2.06% | 2.42% | 0.96% | 102.02% | - | - | Upgrade |
EPS (Basic) | -4.24 | -4.59 | -1.34 | -0.82 | - | - | Upgrade |
EPS (Diluted) | -4.25 | -4.59 | -1.34 | -0.82 | - | - | Upgrade |
Free Cash Flow | 12.67 | 2.87 | 8.27 | 36.75 | -33.73 | -2.99 | Upgrade |
Free Cash Flow Per Share | 0.21 | 0.05 | 0.14 | 0.64 | -1.18 | - | Upgrade |
Gross Margin | - | -44.82% | 7.58% | 9.56% | -6.95% | -25.35% | Upgrade |
Operating Margin | - | -108.61% | -0.62% | -1.97% | -24.20% | -46.16% | Upgrade |
Profit Margin | - | -1611.80% | -13.82% | -9.83% | -23.79% | 1.26% | Upgrade |
Free Cash Flow Margin | - | 16.92% | 1.46% | 7.67% | -24.76% | -4.50% | Upgrade |
EBITDA | -17.42 | -18.4 | 72.71 | 51.36 | -26.81 | -29.38 | Upgrade |
EBITDA Margin | - | -108.36% | 12.84% | 10.73% | -19.68% | -44.19% | Upgrade |
D&A For EBITDA | -18.82 | 0.04 | 76.23 | 60.78 | 6.16 | 1.31 | Upgrade |
EBIT | 1.4 | -18.44 | -3.52 | -9.42 | -32.97 | -30.69 | Upgrade |
EBIT Margin | - | -108.61% | -0.62% | -1.97% | -24.20% | -46.16% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 25.25% | Upgrade |
Revenue as Reported | - | 17.28 | 600.22 | 515.56 | 166.36 | 99.12 | Upgrade |
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.