Readly International AB (publ) (STO: READ)
Sweden flag Sweden · Delayed Price · Currency is SEK
16.15
-0.65 (-3.87%)
Nov 19, 2024, 4:31 PM CET

Readly International AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Net Income
89.05-54.93-119.88-219.59-197.42-146.57
Upgrade
Depreciation & Amortization
-7.0712.1511.836.164.813.24
Upgrade
Other Amortization
16.1116.1112.75.614.744.68
Upgrade
Asset Writedown & Restructuring Costs
17.0417.0429.60.39--
Upgrade
Stock-Based Compensation
0.380.380.250.15--
Upgrade
Other Operating Activities
-65.67-0.06-25.743.195.657.17
Upgrade
Change in Accounts Receivable
-6.78-6.78-1.069.11-0.650.92
Upgrade
Change in Accounts Payable
-10.57-10.572.87-2.06-4.185.98
Upgrade
Change in Other Net Operating Assets
22.061.9126.7231.5933.019.94
Upgrade
Operating Cash Flow
54.55-24.75-62.73-165.47-154.04-114.63
Upgrade
Capital Expenditures
-32.89-32.89-32.86-22.12-9.46-1.28
Upgrade
Cash Acquisitions
----7.31--
Upgrade
Sale (Purchase) of Intangibles
------8.07
Upgrade
Other Investing Activities
30.31-15.670.19-1.18-1.42-1.81
Upgrade
Investing Cash Flow
-2.58-48.56-32.67-30.61-10.88-11.17
Upgrade
Long-Term Debt Issued
----43.96-
Upgrade
Long-Term Debt Repaid
--8.92-30.51-23.95-13.15-2.62
Upgrade
Net Debt Issued (Repaid)
-8.92-8.92-30.51-23.9530.81-2.62
Upgrade
Issuance of Common Stock
---2.33543.85159.95
Upgrade
Repurchase of Common Stock
-1.63-1.63----
Upgrade
Other Financing Activities
5.18-0-0.661.47-10.65-3.82
Upgrade
Financing Cash Flow
-5.37-10.55-31.17-20.15564.01153.51
Upgrade
Foreign Exchange Rate Adjustments
-2.87-1.999.060.87-7.65-3.46
Upgrade
Net Cash Flow
43.74-85.85-117.5-215.37391.4424.25
Upgrade
Free Cash Flow
21.66-57.64-95.59-187.59-163.51-115.92
Upgrade
Free Cash Flow Margin
3.04%-8.69%-16.46%-40.72%-46.74%-44.02%
Upgrade
Free Cash Flow Per Share
0.57-1.52-2.52-5.03-5.37-4.69
Upgrade
Cash Interest Paid
1.581.582.714.124.410.39
Upgrade
Cash Income Tax Paid
--1.080.510.48-0.540.12
Upgrade
Levered Free Cash Flow
-10.29-59.45-61.69-69.34-81.29-68.96
Upgrade
Unlevered Free Cash Flow
-9.22-58.37-59.27-64.82-77.13-68.72
Upgrade
Change in Net Working Capital
11.7529.95-18.77-73.01-29.02-17.77
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.