RugVista Group AB (publ) (STO:RUG)
Sweden flag Sweden · Delayed Price · Currency is SEK
69.80
-0.20 (-0.29%)
At close: Dec 5, 2025

RugVista Group AB Statistics

Total Valuation

STO:RUG has a market cap or net worth of SEK 1.45 billion. The enterprise value is 1.40 billion.

Market Cap1.45B
Enterprise Value 1.40B

Important Dates

The next estimated earnings date is Thursday, February 5, 2026.

Earnings Date Feb 5, 2026
Ex-Dividend Date May 22, 2025

Share Statistics

STO:RUG has 20.79 million shares outstanding.

Current Share Class 20.79M
Shares Outstanding 20.79M
Shares Change (YoY) n/a
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 5.42%
Owned by Institutions (%) 61.54%
Float 10.67M

Valuation Ratios

The trailing PE ratio is 24.07 and the forward PE ratio is 16.06.

PE Ratio 24.07
Forward PE 16.06
PS Ratio 1.91
PB Ratio 2.56
P/TBV Ratio 5.81
P/FCF Ratio 19.43
P/OCF Ratio 12.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.63, with an EV/FCF ratio of 18.79.

EV / Earnings 23.27
EV / Sales 1.85
EV / EBITDA 13.63
EV / EBIT 17.94
EV / FCF 18.79

Financial Position

The company has a current ratio of 2.25, with a Debt / Equity ratio of 0.23.

Current Ratio 2.25
Quick Ratio 1.27
Debt / Equity 0.23
Debt / EBITDA 1.29
Debt / FCF 1.77
Interest Coverage 27.28

Financial Efficiency

Return on equity (ROE) is 10.96% and return on invested capital (ROIC) is 7.84%.

Return on Equity (ROE) 10.96%
Return on Assets (ROA) 6.39%
Return on Invested Capital (ROIC) 7.84%
Return on Capital Employed (ROCE) 11.36%
Revenue Per Employee 8.17M
Profits Per Employee 648,226
Employee Count101
Asset Turnover 0.99
Inventory Turnover 2.49

Taxes

In the past 12 months, STO:RUG has paid 15.94 million in taxes.

Income Tax 15.94M
Effective Tax Rate 20.91%

Stock Price Statistics

The stock price has increased by +62.33% in the last 52 weeks. The beta is 1.60, so STO:RUG's price volatility has been higher than the market average.

Beta (5Y) 1.60
52-Week Price Change +62.33%
50-Day Moving Average 71.38
200-Day Moving Average 63.48
Relative Strength Index (RSI) 53.62
Average Volume (20 Days) 32,364

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:RUG had revenue of SEK 759.93 million and earned 60.29 million in profits. Earnings per share was 2.90.

Revenue759.93M
Gross Profit 381.78M
Operating Income 78.19M
Pretax Income 76.23M
Net Income 60.29M
EBITDA 90.40M
EBIT 78.19M
Earnings Per Share (EPS) 2.90
Full Income Statement

Balance Sheet

The company has 180.49 million in cash and 132.51 million in debt, giving a net cash position of 47.98 million or 2.31 per share.

Cash & Cash Equivalents 180.49M
Total Debt 132.51M
Net Cash 47.98M
Net Cash Per Share 2.31
Equity (Book Value) 566.99M
Book Value Per Share 27.28
Working Capital 194.88M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 117.95 million and capital expenditures -43.28 million, giving a free cash flow of 74.67 million.

Operating Cash Flow 117.95M
Capital Expenditures -43.28M
Free Cash Flow 74.67M
FCF Per Share 3.59
Full Cash Flow Statement

Margins

Gross margin is 50.24%, with operating and profit margins of 10.29% and 7.93%.

Gross Margin 50.24%
Operating Margin 10.29%
Pretax Margin 10.03%
Profit Margin 7.93%
EBITDA Margin 11.90%
EBIT Margin 10.29%
FCF Margin 9.83%

Dividends & Yields

This stock pays an annual dividend of 1.25, which amounts to a dividend yield of 1.79%.

Dividend Per Share 1.25
Dividend Yield 1.79%
Dividend Growth (YoY) -30.56%
Years of Dividend Growth 1
Payout Ratio 43.10%
Buyback Yield n/a
Shareholder Yield 1.79%
Earnings Yield 4.16%
FCF Yield 5.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:RUG has an Altman Z-Score of 4.5 and a Piotroski F-Score of 5.

Altman Z-Score 4.5
Piotroski F-Score 5