Sampo Oyj (STO: SAMPO.SDB)
459.50
+3.00 (0.66%)
Aug 30, 2024, 5:29 PM CET
Sampo Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Premiums & Annuity Revenue | 7,948 | 7,412 | 7,168 | 9,411 | 8,375 | 8,749 | Upgrade
|
Total Interest & Dividend Income | 243 | 95 | 1,242 | 723 | 947 | 606 | Upgrade
|
Gain (Loss) on Sale of Investments | 555 | 488 | -174 | 3,805 | -703 | 1,722 | Upgrade
|
Other Revenue | 296 | 277 | 350 | 231 | 117 | - | Upgrade
|
Total Revenue | 9,042 | 8,272 | 8,586 | 14,170 | 8,736 | 11,077 | Upgrade
|
Revenue Growth (YoY) | 15.49% | -3.66% | -39.41% | 62.20% | -21.13% | 43.10% | Upgrade
|
Policy Benefits | 5,431 | 4,953 | 4,868 | 9,362 | 6,997 | 8,385 | Upgrade
|
Selling, General & Administrative | 1,319 | 1,266 | 1,239 | 158 | 107 | 117 | Upgrade
|
Other Operating Expenses | 507 | 457 | 436 | 612 | 615 | 500 | Upgrade
|
Total Operating Expenses | 7,257 | 6,676 | 6,543 | 11,257 | 8,665 | 9,881 | Upgrade
|
Operating Income | 1,785 | 1,596 | 2,043 | 2,913 | 71 | 1,196 | Upgrade
|
Interest Expense | -99 | -95 | -93 | -146 | -112 | -13 | Upgrade
|
Earnings From Equity Investments | 1 | 1 | -10 | 401 | 451 | 321 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | 4 | -22 | 28 | Upgrade
|
Other Non Operating Income (Expenses) | -19 | -21 | -15 | -1 | -1 | -1 | Upgrade
|
EBT Excluding Unusual Items | 1,668 | 1,481 | 1,925 | 3,171 | 387 | 1,531 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | - | 4 | Upgrade
|
Other Unusual Items | - | - | - | - | -8 | 6 | Upgrade
|
Pretax Income | 1,668 | 1,481 | 1,925 | 3,171 | 379 | 1,541 | Upgrade
|
Income Tax Expense | 363 | 339 | 366 | 423 | 267 | 304 | Upgrade
|
Earnings From Continuing Ops. | 1,305 | 1,142 | 1,559 | 2,748 | 112 | 1,237 | Upgrade
|
Earnings From Discontinued Ops. | 155 | 251 | 681 | - | - | - | Upgrade
|
Net Income to Company | 1,460 | 1,393 | 2,240 | 2,748 | 112 | 1,237 | Upgrade
|
Minority Interest in Earnings | -59 | -70 | -133 | -181 | -75 | -107 | Upgrade
|
Net Income | 1,401 | 1,323 | 2,107 | 2,567 | 37 | 1,130 | Upgrade
|
Net Income to Common | 1,401 | 1,323 | 2,107 | 2,567 | 37 | 1,130 | Upgrade
|
Net Income Growth | 36.95% | -37.21% | -17.92% | 6837.84% | -96.73% | -33.02% | Upgrade
|
Shares Outstanding (Basic) | 502 | 506 | 530 | 554 | 555 | 555 | Upgrade
|
Shares Outstanding (Diluted) | 502 | 506 | 530 | 554 | 555 | 555 | Upgrade
|
Shares Change (YoY) | -2.05% | -4.59% | -4.33% | -0.19% | - | - | Upgrade
|
EPS (Basic) | 2.79 | 2.61 | 3.97 | 4.63 | 0.07 | 2.03 | Upgrade
|
EPS (Diluted) | 2.79 | 2.61 | 3.97 | 4.63 | 0.07 | 2.03 | Upgrade
|
EPS Growth | 39.82% | -34.19% | -14.20% | 6850.83% | -96.73% | -33.02% | Upgrade
|
Free Cash Flow | 509 | 970 | 33 | 1,185 | 649 | 1,466 | Upgrade
|
Free Cash Flow Per Share | 1.01 | 1.92 | 0.06 | 2.14 | 1.17 | 2.64 | Upgrade
|
Dividend Per Share | 1.600 | 1.600 | 1.800 | 2.100 | 1.700 | 1.500 | Upgrade
|
Dividend Growth | -11.11% | -11.11% | -14.29% | 23.53% | 13.33% | -47.37% | Upgrade
|
Operating Margin | 19.74% | 19.29% | 23.79% | 20.56% | 0.81% | 10.80% | Upgrade
|
Profit Margin | 15.49% | 15.99% | 24.54% | 18.12% | 0.42% | 10.20% | Upgrade
|
Free Cash Flow Margin | 5.63% | 11.73% | 0.38% | 8.36% | 7.43% | 13.23% | Upgrade
|
EBITDA | 1,935 | 1,722 | 2,179 | 3,076 | 168 | 1,250 | Upgrade
|
EBITDA Margin | 21.40% | 20.82% | 25.38% | 21.71% | 1.92% | 11.28% | Upgrade
|
D&A For EBITDA | 150 | 126 | 136 | 163 | 97 | 54 | Upgrade
|
EBIT | 1,785 | 1,596 | 2,043 | 2,913 | 71 | 1,196 | Upgrade
|
EBIT Margin | 19.74% | 19.29% | 23.79% | 20.56% | 0.81% | 10.80% | Upgrade
|
Effective Tax Rate | 21.76% | 22.89% | 19.01% | 13.34% | 70.45% | 19.73% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.