Sandvik AB (publ) (STO:SAND)
Sweden flag Sweden · Delayed Price · Currency is SEK
186.30
-3.60 (-1.90%)
Apr 17, 2025, 12:59 PM CET

Sandvik AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
123,177122,878126,503112,33185,70086,404
Upgrade
Revenue Growth (YoY)
-1.09%-2.87%12.62%31.08%-0.81%-16.31%
Upgrade
Cost of Revenue
72,57373,74274,45666,94449,02754,178
Upgrade
Gross Profit
50,60449,13652,04745,38736,67332,226
Upgrade
Selling, General & Admin
23,91324,74724,67022,53015,71016,113
Upgrade
Research & Development
4,5244,8084,4894,1733,4143,313
Upgrade
Other Operating Expenses
47474-140-838-12833
Upgrade
Operating Expenses
28,48430,02929,01925,86518,99619,459
Upgrade
Operating Income
22,12019,10723,02819,52217,67712,767
Upgrade
Interest Expense
-2,370-2,551-2,622-1,640-839-1,001
Upgrade
Interest & Investment Income
653625617445347340
Upgrade
Earnings From Equity Investments
-208-208166-46
Upgrade
Currency Exchange Gain (Loss)
-154-154-999-1,026-374-1,053
Upgrade
Other Non Operating Income (Expenses)
-28-28-21-26-53721
Upgrade
EBT Excluding Unusual Items
20,01316,79120,01917,28116,75411,780
Upgrade
Merger & Restructuring Charges
-178-178-156-338-457-
Upgrade
Impairment of Goodwill
---83-88--304
Upgrade
Gain (Loss) on Sale of Investments
7474-38936889-
Upgrade
Gain (Loss) on Sale of Assets
-226-226403291456-
Upgrade
Asset Writedown
----138-24-206
Upgrade
Pretax Income
19,68316,46119,79417,73716,81811,270
Upgrade
Income Tax Expense
4,9494,2164,4934,8843,7312,517
Upgrade
Earnings From Continuing Operations
14,73412,24515,30112,85313,0878,753
Upgrade
Earnings From Discontinued Operations
----1,6281,397-32
Upgrade
Net Income to Company
14,73412,24515,30111,22514,4848,721
Upgrade
Minority Interest in Earnings
-3-2-1-13-2314
Upgrade
Net Income
14,73112,24315,30011,21214,4618,735
Upgrade
Net Income to Common
14,73112,24315,30011,21214,4618,735
Upgrade
Net Income Growth
15.70%-19.98%36.46%-22.47%65.55%2.30%
Upgrade
Shares Outstanding (Basic)
1,2541,2541,2541,2541,2541,254
Upgrade
Shares Outstanding (Diluted)
1,2561,2561,2561,2551,2561,256
Upgrade
Shares Change (YoY)
-0.02%0.01%0.05%-0.04%-0.02%-0.07%
Upgrade
EPS (Basic)
11.749.7612.208.9411.536.96
Upgrade
EPS (Diluted)
11.739.7512.188.9311.516.95
Upgrade
EPS Growth
15.80%-19.95%36.37%-22.42%65.54%2.32%
Upgrade
Free Cash Flow
14,93917,04214,9256,90110,24112,663
Upgrade
Free Cash Flow Per Share
11.8913.5711.885.508.1510.08
Upgrade
Dividend Per Share
5.7505.7505.5005.0004.7504.500
Upgrade
Dividend Growth
4.54%4.54%10.00%5.26%5.56%-
Upgrade
Gross Margin
41.08%39.99%41.14%40.41%42.79%37.30%
Upgrade
Operating Margin
17.96%15.55%18.20%17.38%20.63%14.78%
Upgrade
Profit Margin
11.96%9.96%12.10%9.98%16.87%10.11%
Upgrade
Free Cash Flow Margin
12.13%13.87%11.80%6.14%11.95%14.66%
Upgrade
EBITDA
27,27224,49728,13724,00521,93916,442
Upgrade
EBITDA Margin
22.14%19.94%22.24%21.37%25.60%19.03%
Upgrade
D&A For EBITDA
5,1525,3905,1094,4834,2623,675
Upgrade
EBIT
22,12019,10723,02819,52217,67712,767
Upgrade
EBIT Margin
17.96%15.55%18.20%17.38%20.63%14.78%
Upgrade
Effective Tax Rate
25.14%25.61%22.70%27.54%22.18%22.33%
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.