Sandvik AB (publ) (STO: SAND)
Sweden
· Delayed Price · Currency is SEK 202.40
-2.50 (-1.22%)
Nov 19, 2024, 5:29 PM CET
Sandvik AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 122,543 | 126,503 | 112,331 | 85,700 | 86,404 | 103,238 | Upgrade
|
| Revenue Growth (YoY) | -2.57% | 12.62% | 31.07% | -0.81% | -16.31% | 3.16% | Upgrade
|
| Cost of Revenue | 73,150 | 74,333 | 66,944 | 49,027 | 54,178 | 61,317 | Upgrade
|
| Gross Profit | 49,393 | 52,170 | 45,387 | 36,673 | 32,226 | 41,921 | Upgrade
|
| Selling, General & Admin | 24,648 | 24,578 | 22,530 | 15,710 | 16,113 | 20,312 | Upgrade
|
| Research & Development | 4,780 | 4,475 | 4,173 | 3,414 | 3,313 | 3,621 | Upgrade
|
| Other Operating Expenses | 522 | -140 | -838 | -128 | 33 | -68 | Upgrade
|
| Operating Expenses | 29,950 | 28,913 | 25,865 | 18,996 | 19,459 | 23,865 | Upgrade
|
| Operating Income | 19,443 | 23,257 | 19,522 | 17,677 | 12,767 | 18,056 | Upgrade
|
| Interest Expense | -2,055 | -2,622 | -1,640 | -839 | -1,001 | -1,405 | Upgrade
|
| Interest & Investment Income | 448 | 617 | 445 | 347 | 340 | 376 | Upgrade
|
| Earnings From Equity Investments | 16 | 16 | 6 | -4 | 6 | 9 | Upgrade
|
| Currency Exchange Gain (Loss) | -999 | -999 | -1,026 | -374 | -1,053 | -254 | Upgrade
|
| Other Non Operating Income (Expenses) | -22 | -21 | -26 | -53 | 721 | -205 | Upgrade
|
| EBT Excluding Unusual Items | 16,831 | 20,248 | 17,281 | 16,754 | 11,780 | 16,577 | Upgrade
|
| Merger & Restructuring Charges | -239 | -239 | -338 | -457 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -88 | - | -304 | -2,776 | Upgrade
|
| Gain (Loss) on Sale of Investments | -389 | -389 | 368 | 89 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 403 | 403 | 291 | 456 | - | - | Upgrade
|
| Asset Writedown | -229 | -229 | -138 | -24 | -206 | -1,752 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 100 | Upgrade
|
| Pretax Income | 16,377 | 19,794 | 17,737 | 16,818 | 11,270 | 12,149 | Upgrade
|
| Income Tax Expense | 4,171 | 4,493 | 4,884 | 3,731 | 2,517 | 3,421 | Upgrade
|
| Earnings From Continuing Operations | 12,206 | 15,301 | 12,853 | 13,087 | 8,753 | 8,728 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1,628 | 1,397 | -32 | -205 | Upgrade
|
| Net Income to Company | 12,206 | 15,301 | 11,225 | 14,484 | 8,721 | 8,523 | Upgrade
|
| Minority Interest in Earnings | 1 | -1 | -13 | -23 | 14 | 16 | Upgrade
|
| Net Income | 12,207 | 15,300 | 11,212 | 14,461 | 8,735 | 8,539 | Upgrade
|
| Net Income to Common | 12,207 | 15,300 | 11,212 | 14,461 | 8,735 | 8,539 | Upgrade
|
| Net Income Growth | -15.74% | 36.46% | -22.47% | 65.55% | 2.30% | -32.65% | Upgrade
|
| Shares Outstanding (Basic) | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | Upgrade
|
| Shares Outstanding (Diluted) | 1,256 | 1,256 | 1,255 | 1,256 | 1,256 | 1,257 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.05% | -0.04% | -0.02% | -0.07% | -0.04% | Upgrade
|
| EPS (Basic) | 9.73 | 12.20 | 8.94 | 11.53 | 6.96 | 6.81 | Upgrade
|
| EPS (Diluted) | 9.72 | 12.18 | 8.93 | 11.51 | 6.95 | 6.80 | Upgrade
|
| EPS Growth | -15.71% | 36.37% | -22.42% | 65.54% | 2.32% | -32.61% | Upgrade
|
| Free Cash Flow | 14,123 | 14,925 | 6,901 | 10,241 | 12,663 | 13,422 | Upgrade
|
| Free Cash Flow Per Share | 11.24 | 11.88 | 5.50 | 8.15 | 10.08 | 10.68 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 5.000 | 4.750 | 4.500 | - | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 5.26% | 5.56% | - | - | Upgrade
|
| Gross Margin | 40.31% | 41.24% | 40.40% | 42.79% | 37.30% | 40.61% | Upgrade
|
| Operating Margin | 15.87% | 18.38% | 17.38% | 20.63% | 14.78% | 17.49% | Upgrade
|
| Profit Margin | 9.96% | 12.09% | 9.98% | 16.87% | 10.11% | 8.27% | Upgrade
|
| Free Cash Flow Margin | 11.52% | 11.80% | 6.14% | 11.95% | 14.66% | 13.00% | Upgrade
|
| EBITDA | 24,871 | 28,366 | 24,005 | 21,939 | 16,442 | 21,988 | Upgrade
|
| EBITDA Margin | 20.30% | 22.42% | 21.37% | 25.60% | 19.03% | 21.30% | Upgrade
|
| D&A For EBITDA | 5,428 | 5,109 | 4,483 | 4,262 | 3,675 | 3,932 | Upgrade
|
| EBIT | 19,443 | 23,257 | 19,522 | 17,677 | 12,767 | 18,056 | Upgrade
|
| EBIT Margin | 15.87% | 18.38% | 17.38% | 20.63% | 14.78% | 17.49% | Upgrade
|
| Effective Tax Rate | 25.47% | 22.70% | 27.54% | 22.18% | 22.33% | 28.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.