ScandBook Holding AB (publ) (STO:SBOK)
Sweden
· Delayed Price · Currency is SEK 40.50
+1.00 (2.53%)
May 5, 2025, 9:54 AM CET
ScandBook Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 416.8 | 392.39 | 387.41 | 335.13 | 302.69 | Upgrade
|
| Revenue Growth (YoY) | 6.22% | 1.29% | 15.60% | 10.72% | 7.23% | Upgrade
|
| Cost of Revenue | 217.32 | 218.68 | 197.13 | 174.92 | 159.42 | Upgrade
|
| Gross Profit | 199.48 | 173.72 | 190.27 | 160.21 | 143.26 | Upgrade
|
| Selling, General & Admin | 161.73 | 145.88 | 145 | 126.18 | 110.71 | Upgrade
|
| Other Operating Expenses | -11.98 | -11.7 | -11.7 | -9.7 | -5.35 | Upgrade
|
| Operating Expenses | 171.29 | 151.31 | 153.29 | 135.24 | 124.33 | Upgrade
|
| Operating Income | 28.19 | 22.41 | 36.98 | 24.96 | 18.93 | Upgrade
|
| Interest Expense | -2.11 | -1.38 | -1.25 | -1.43 | -1.62 | Upgrade
|
| Interest & Investment Income | 1.17 | 0.23 | 0.01 | 0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.72 | -0.15 | 0.92 | -0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | 0 | 2.81 | - | Upgrade
|
| EBT Excluding Unusual Items | 27.24 | 19.53 | 35.58 | 27.27 | 16.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3.59 | 0.02 | - | 0 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.89 | Upgrade
|
| Pretax Income | 27.24 | 23.25 | 35.62 | 27.51 | 17.74 | Upgrade
|
| Income Tax Expense | 4.01 | -2.75 | 2.94 | 1.17 | 3.61 | Upgrade
|
| Net Income | 23.23 | 26 | 32.68 | 26.34 | 14.13 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 4.83 | 3.22 | 2.15 | 3.05 | Upgrade
|
| Net Income to Common | 23.23 | 21.17 | 29.45 | 24.19 | 11.08 | Upgrade
|
| Net Income Growth | -10.67% | -20.41% | 24.06% | 86.36% | 140.44% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | 5.05 | 4.61 | 6.41 | 5.26 | 2.41 | Upgrade
|
| EPS (Diluted) | 5.05 | 4.61 | 6.41 | 5.26 | 2.41 | Upgrade
|
| EPS Growth | 9.73% | -28.12% | 21.75% | 118.27% | 148.47% | Upgrade
|
| Free Cash Flow | 24.54 | 34.7 | 17.81 | 6.74 | 31.74 | Upgrade
|
| Free Cash Flow Per Share | 5.34 | 7.55 | 3.87 | 1.47 | 6.91 | Upgrade
|
| Dividend Per Share | 2.250 | 2.250 | 1.500 | 1.000 | 0.800 | Upgrade
|
| Dividend Growth | - | 50.00% | 50.00% | 25.00% | - | Upgrade
|
| Gross Margin | 47.86% | 44.27% | 49.11% | 47.80% | 47.33% | Upgrade
|
| Operating Margin | 6.76% | 5.71% | 9.54% | 7.45% | 6.25% | Upgrade
|
| Profit Margin | 5.57% | 5.39% | 7.60% | 7.22% | 3.66% | Upgrade
|
| Free Cash Flow Margin | 5.89% | 8.84% | 4.60% | 2.01% | 10.49% | Upgrade
|
| EBITDA | 49.74 | 36.97 | 54.4 | 39.22 | 30.89 | Upgrade
|
| EBITDA Margin | 11.93% | 9.42% | 14.04% | 11.70% | 10.21% | Upgrade
|
| D&A For EBITDA | 21.54 | 14.56 | 17.42 | 14.26 | 11.96 | Upgrade
|
| EBIT | 28.19 | 22.41 | 36.98 | 24.96 | 18.93 | Upgrade
|
| EBIT Margin | 6.76% | 5.71% | 9.54% | 7.45% | 6.25% | Upgrade
|
| Effective Tax Rate | 14.73% | - | 8.26% | 4.25% | 20.34% | Upgrade
|
| Revenue as Reported | 431.41 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.