ScandBook Holding AB (publ) (STO:SBOK)
Sweden · Delayed Price · Currency is SEK 43.00
-0.40 (-0.92%)
Aug 26, 2025, 3:35 PM CET
ScandBook Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 435.52 | 416.8 | 392.39 | 387.41 | 335.13 | 302.69 | Upgrade | |
Revenue Growth (YoY) | 11.80% | 6.22% | 1.29% | 15.60% | 10.72% | 7.23% | Upgrade |
Cost of Revenue | 226.29 | 217.32 | 218.68 | 197.13 | 174.92 | 159.42 | Upgrade |
Gross Profit | 209.23 | 199.48 | 173.72 | 190.27 | 160.21 | 143.26 | Upgrade |
Selling, General & Admin | 167.13 | 161.73 | 145.88 | 145 | 126.18 | 110.71 | Upgrade |
Other Operating Expenses | -12.51 | -11.98 | -11.7 | -11.7 | -9.7 | -5.35 | Upgrade |
Operating Expenses | 176.27 | 171.29 | 151.31 | 153.29 | 135.24 | 124.33 | Upgrade |
Operating Income | 32.96 | 28.19 | 22.41 | 36.98 | 24.96 | 18.93 | Upgrade |
Interest Expense | -2.02 | -2.11 | -1.38 | -1.25 | -1.43 | -1.62 | Upgrade |
Interest & Investment Income | 1.17 | 1.17 | 0.23 | 0.01 | 0.01 | - | Upgrade |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | -1.72 | -0.15 | 0.92 | -0.49 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | - | 0 | 2.81 | - | Upgrade |
EBT Excluding Unusual Items | 32.05 | 27.18 | 19.53 | 35.58 | 27.27 | 16.82 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 3.59 | 0.02 | - | 0 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.89 | Upgrade |
Pretax Income | 32.11 | 27.24 | 23.25 | 35.62 | 27.51 | 17.74 | Upgrade |
Income Tax Expense | 4.61 | 4.01 | -2.75 | 2.94 | 1.17 | 3.61 | Upgrade |
Net Income | 27.5 | 23.23 | 26 | 32.68 | 26.34 | 14.13 | Upgrade |
Preferred Dividends & Other Adjustments | 4.83 | 4.83 | 4.83 | 3.22 | 2.15 | 3.05 | Upgrade |
Net Income to Common | 22.67 | 18.4 | 21.17 | 29.45 | 24.19 | 11.08 | Upgrade |
Net Income Growth | 8.17% | -10.67% | -20.41% | 24.06% | 86.36% | 140.44% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
EPS (Basic) | 4.93 | 4.00 | 4.61 | 6.41 | 5.26 | 2.41 | Upgrade |
EPS (Diluted) | 4.93 | 4.00 | 4.61 | 6.41 | 5.26 | 2.41 | Upgrade |
EPS Growth | 10.08% | -13.11% | -28.12% | 21.75% | 118.27% | 148.47% | Upgrade |
Free Cash Flow | 40.23 | 24.53 | 34.7 | 17.81 | 6.74 | 31.74 | Upgrade |
Free Cash Flow Per Share | 8.75 | 5.34 | 7.55 | 3.87 | 1.47 | 6.91 | Upgrade |
Dividend Per Share | 2.250 | 2.250 | 2.250 | 1.500 | 1.000 | 0.800 | Upgrade |
Dividend Growth | - | - | 50.00% | 50.00% | 25.00% | - | Upgrade |
Gross Margin | 48.04% | 47.86% | 44.27% | 49.11% | 47.80% | 47.33% | Upgrade |
Operating Margin | 7.57% | 6.76% | 5.71% | 9.54% | 7.45% | 6.25% | Upgrade |
Profit Margin | 5.21% | 4.41% | 5.39% | 7.60% | 7.22% | 3.66% | Upgrade |
Free Cash Flow Margin | 9.24% | 5.89% | 8.84% | 4.60% | 2.01% | 10.49% | Upgrade |
EBITDA | 52.97 | 48.08 | 36.97 | 54.4 | 39.22 | 30.89 | Upgrade |
EBITDA Margin | 12.16% | 11.54% | 9.42% | 14.04% | 11.70% | 10.21% | Upgrade |
D&A For EBITDA | 20 | 19.89 | 14.56 | 17.42 | 14.26 | 11.96 | Upgrade |
EBIT | 32.96 | 28.19 | 22.41 | 36.98 | 24.96 | 18.93 | Upgrade |
EBIT Margin | 7.57% | 6.76% | 5.71% | 9.54% | 7.45% | 6.25% | Upgrade |
Effective Tax Rate | 14.35% | 14.73% | - | 8.26% | 4.25% | 20.34% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.