Svenska Cellulosa Aktiebolaget SCA (publ) (STO: SCA.A)
Sweden
· Delayed Price · Currency is SEK
141.80
+2.20 (1.58%)
Nov 7, 2024, 4:02 PM CET
SCA.A Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 205 | 502 | 836 | 1,056 | 1,273 | 454 | Upgrade
|
Cash & Short-Term Investments | 205 | 502 | 836 | 1,056 | 1,273 | 454 | Upgrade
|
Cash Growth | -77.84% | -39.95% | -20.83% | -17.05% | 180.40% | -29.94% | Upgrade
|
Accounts Receivable | 3,664 | 2,858 | 3,007 | 2,516 | 1,964 | 2,313 | Upgrade
|
Other Receivables | 826 | 754 | 666 | 514 | 453 | 627 | Upgrade
|
Receivables | 4,490 | 3,612 | 3,673 | 3,030 | 2,417 | 2,940 | Upgrade
|
Inventory | 5,525 | 5,361 | 4,856 | 4,189 | 4,044 | 5,014 | Upgrade
|
Prepaid Expenses | - | 302 | 378 | 296 | 216 | 168 | Upgrade
|
Other Current Assets | 245 | 388 | 480 | 197 | 319 | 103 | Upgrade
|
Total Current Assets | 10,465 | 10,165 | 10,223 | 8,768 | 8,269 | 8,679 | Upgrade
|
Property, Plant & Equipment | 133,785 | 133,281 | 123,243 | 106,848 | 94,270 | 88,707 | Upgrade
|
Long-Term Investments | - | 1,362 | 1,192 | 502 | 459 | 434 | Upgrade
|
Goodwill | - | - | - | - | - | 3 | Upgrade
|
Other Intangible Assets | 1,020 | 813 | 731 | 526 | 320 | 208 | Upgrade
|
Long-Term Deferred Tax Assets | - | 45 | 22 | 18 | 15 | 13 | Upgrade
|
Other Long-Term Assets | 4,027 | 2,286 | 1,944 | 1,571 | 1,334 | 1,021 | Upgrade
|
Total Assets | 149,297 | 147,952 | 137,355 | 118,233 | 104,667 | 99,065 | Upgrade
|
Accounts Payable | 3,567 | 3,864 | 3,404 | 3,478 | 3,319 | 3,336 | Upgrade
|
Accrued Expenses | - | 661 | 463 | 629 | 412 | 434 | Upgrade
|
Short-Term Debt | - | 395 | 597 | - | - | - | Upgrade
|
Current Portion of Long-Term Debt | 2,723 | 1,349 | 1,043 | 920 | 1,188 | 3,574 | Upgrade
|
Current Portion of Leases | 194 | 158 | 149 | 136 | 148 | 156 | Upgrade
|
Current Income Taxes Payable | - | 39 | 224 | 265 | 14 | 9 | Upgrade
|
Current Unearned Revenue | - | 37 | 184 | - | - | - | Upgrade
|
Other Current Liabilities | 1,452 | 867 | 1,706 | 1,252 | 1,532 | 695 | Upgrade
|
Total Current Liabilities | 7,936 | 7,370 | 7,770 | 6,680 | 6,613 | 8,204 | Upgrade
|
Long-Term Debt | 10,958 | 11,056 | 10,312 | 8,583 | 7,885 | 5,190 | Upgrade
|
Long-Term Leases | 398 | 442 | 439 | 500 | 603 | 698 | Upgrade
|
Long-Term Deferred Tax Liabilities | 24,662 | 24,373 | 22,117 | 18,885 | 16,648 | 15,780 | Upgrade
|
Other Long-Term Liabilities | 69 | 101 | 114 | 103 | 225 | 161 | Upgrade
|
Total Liabilities | 44,398 | 43,668 | 40,997 | 35,178 | 32,504 | 30,555 | Upgrade
|
Common Stock | 2,350 | 2,350 | 2,350 | 2,350 | 2,350 | 2,350 | Upgrade
|
Additional Paid-In Capital | 6,830 | 6,830 | 6,830 | 6,830 | 6,830 | 6,830 | Upgrade
|
Retained Earnings | 58,726 | 57,610 | 55,345 | 50,714 | 45,663 | 44,637 | Upgrade
|
Comprehensive Income & Other | 36,993 | 37,494 | 31,833 | 23,161 | 17,320 | 14,693 | Upgrade
|
Total Common Equity | 104,899 | 104,284 | 96,358 | 83,055 | 72,163 | 68,510 | Upgrade
|
Shareholders' Equity | 104,899 | 104,284 | 96,358 | 83,055 | 72,163 | 68,510 | Upgrade
|
Total Liabilities & Equity | 149,297 | 147,952 | 137,355 | 118,233 | 104,667 | 99,065 | Upgrade
|
Total Debt | 14,273 | 13,400 | 12,540 | 10,139 | 9,824 | 9,618 | Upgrade
|
Net Cash (Debt) | -14,068 | -12,898 | -11,704 | -9,083 | -8,551 | -9,164 | Upgrade
|
Net Cash Per Share | -20.03 | -18.37 | -16.67 | -12.93 | -12.18 | -13.05 | Upgrade
|
Filing Date Shares Outstanding | 702.34 | 702.34 | 702.34 | 702.34 | 702.34 | 702.34 | Upgrade
|
Total Common Shares Outstanding | 702.34 | 702.34 | 702.34 | 702.34 | 702.34 | 702.34 | Upgrade
|
Working Capital | 2,529 | 2,795 | 2,453 | 2,088 | 1,656 | 475 | Upgrade
|
Book Value Per Share | 149.36 | 148.48 | 137.20 | 118.25 | 102.75 | 97.55 | Upgrade
|
Tangible Book Value | 103,879 | 103,471 | 95,627 | 82,529 | 71,843 | 68,299 | Upgrade
|
Tangible Book Value Per Share | 147.90 | 147.32 | 136.15 | 117.51 | 102.29 | 97.24 | Upgrade
|
Land | - | 4,106 | 3,807 | 3,552 | 3,473 | 3,355 | Upgrade
|
Buildings | 24,736 | 5,592 | 4,665 | 4,721 | 5,472 | 5,617 | Upgrade
|
Machinery | - | 35,156 | 27,385 | 27,364 | 29,594 | 29,806 | Upgrade
|
Construction In Progress | - | 1,443 | 9,872 | 6,937 | 3,401 | 1,684 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.