Scout Gaming Group AB (publ) (STO: SCOUT)
Sweden
· Delayed Price · Currency is SEK 0.200
-0.003 (-1.48%)
Jan 16, 2025, 5:24 PM CET
Scout Gaming Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 36.46 | 31.03 | 25.57 | 31.79 | 41.35 | 20.3 | Upgrade
|
| Other Revenue | 3.12 | - | 0 | - | - | - | Upgrade
|
| Revenue | 39.59 | 31.03 | 25.58 | 31.79 | 41.35 | 20.3 | Upgrade
|
| Revenue Growth (YoY) | 30.43% | 21.34% | -19.55% | -23.12% | 103.71% | 85.37% | Upgrade
|
| Cost of Revenue | 23.83 | 25.8 | 49.38 | 73.12 | 49.52 | 25.91 | Upgrade
|
| Gross Profit | 15.76 | 5.23 | -23.81 | -41.33 | -8.17 | -5.61 | Upgrade
|
| Selling, General & Admin | 22.93 | 30.6 | 48.46 | 47.77 | 36.58 | 42.53 | Upgrade
|
| Other Operating Expenses | - | - | -0.07 | -4.82 | -5.53 | -5.39 | Upgrade
|
| Operating Expenses | 22.93 | 30.69 | 48.65 | 44.73 | 37.63 | 47.2 | Upgrade
|
| Operating Income | -7.17 | -25.46 | -72.45 | -86.07 | -45.8 | -52.81 | Upgrade
|
| Interest Expense | - | -1.56 | -2.09 | -0.03 | -9.05 | -0 | Upgrade
|
| Interest & Investment Income | 11.38 | 0.04 | 0.17 | 0.28 | 0.08 | 0.04 | Upgrade
|
| Earnings From Equity Investments | -41.51 | -41.51 | - | -0.13 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 27.38 | 27.38 | 9.92 | 3.28 | 0.12 | 0.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | 0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -9.92 | -41.11 | -64.45 | -82.67 | -54.65 | -52.23 | Upgrade
|
| Pretax Income | -9.92 | -41.11 | -64.45 | -82.67 | -54.65 | -52.23 | Upgrade
|
| Income Tax Expense | - | - | - | -0.06 | -0.07 | -0.07 | Upgrade
|
| Net Income | -9.92 | -41.11 | -64.45 | -82.61 | -54.58 | -52.17 | Upgrade
|
| Net Income to Common | -9.92 | -41.11 | -64.45 | -82.61 | -54.58 | -52.17 | Upgrade
|
| Shares Outstanding (Basic) | 225 | 225 | 113 | 21 | 18 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 225 | 225 | 113 | 21 | 18 | 15 | Upgrade
|
| Shares Change (YoY) | -14.89% | 100.00% | 425.05% | 22.30% | 20.65% | 14.13% | Upgrade
|
| EPS (Basic) | -0.04 | -0.18 | -0.57 | -3.85 | -3.11 | -3.59 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.18 | -0.57 | -3.85 | -3.11 | -3.59 | Upgrade
|
| Free Cash Flow | 14.35 | 1.53 | -70.46 | -77.66 | -40.78 | -44.47 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.01 | -0.63 | -3.62 | -2.33 | -3.06 | Upgrade
|
| Gross Margin | 39.80% | 16.86% | -93.09% | -130.02% | -19.76% | -27.66% | Upgrade
|
| Operating Margin | -18.11% | -82.03% | -283.30% | -270.75% | -110.77% | -260.18% | Upgrade
|
| Profit Margin | -25.07% | -132.47% | -251.98% | -259.87% | -132.01% | -257.00% | Upgrade
|
| Free Cash Flow Margin | 36.26% | 4.94% | -275.48% | -244.30% | -98.62% | -219.06% | Upgrade
|
| EBITDA | -7.1 | -25.36 | -72.19 | -84.33 | -43.72 | -50.5 | Upgrade
|
| EBITDA Margin | -17.94% | -81.73% | -282.28% | -265.29% | -105.73% | -248.77% | Upgrade
|
| D&A For EBITDA | 0.07 | 0.09 | 0.26 | 1.74 | 2.08 | 2.32 | Upgrade
|
| EBIT | -7.17 | -25.46 | -72.45 | -86.07 | -45.8 | -52.81 | Upgrade
|
| EBIT Margin | -18.11% | -82.03% | -283.30% | -270.75% | -110.77% | -260.18% | Upgrade
|
| Revenue as Reported | 39.59 | 31.03 | 25.65 | 36.61 | 46.9 | 25.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.