Scout Gaming Group AB (publ) (STO:SCOUT)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.2000
+0.0040 (2.04%)
Apr 25, 2025, 9:05 AM CET

Scout Gaming Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Operating Revenue
39.931.0325.5731.7941.35
Upgrade
Other Revenue
4.51-0--
Upgrade
Revenue
44.4131.0325.5831.7941.35
Upgrade
Revenue Growth (YoY)
43.10%21.34%-19.55%-23.12%103.71%
Upgrade
Cost of Revenue
27.2525.849.3873.1249.52
Upgrade
Gross Profit
17.165.23-23.81-41.33-8.17
Upgrade
Selling, General & Admin
21.9930.648.4647.7736.58
Upgrade
Other Operating Expenses
---0.07-4.82-5.53
Upgrade
Operating Expenses
21.9930.6948.6544.7337.63
Upgrade
Operating Income
-4.83-25.46-72.45-86.07-45.8
Upgrade
Interest Expense
-1.53-1.56-2.09-0.03-9.05
Upgrade
Interest & Investment Income
-0.040.170.280.08
Upgrade
Earnings From Equity Investments
--41.51--0.13-
Upgrade
Currency Exchange Gain (Loss)
-27.389.923.280.12
Upgrade
Other Non Operating Income (Expenses)
----0
Upgrade
EBT Excluding Unusual Items
-6.36-41.11-64.45-82.67-54.65
Upgrade
Pretax Income
-6.36-41.11-64.45-82.67-54.65
Upgrade
Income Tax Expense
----0.06-0.07
Upgrade
Net Income
-6.36-41.11-64.45-82.61-54.58
Upgrade
Net Income to Common
-6.36-41.11-64.45-82.61-54.58
Upgrade
Shares Outstanding (Basic)
2252251132118
Upgrade
Shares Outstanding (Diluted)
2252251132118
Upgrade
Shares Change (YoY)
-100.00%425.05%22.30%20.65%
Upgrade
EPS (Basic)
-0.03-0.18-0.57-3.85-3.11
Upgrade
EPS (Diluted)
-0.03-0.18-0.57-3.85-3.11
Upgrade
Free Cash Flow
-11.311.53-70.46-77.66-40.78
Upgrade
Free Cash Flow Per Share
-0.050.01-0.63-3.62-2.33
Upgrade
Gross Margin
38.65%16.86%-93.09%-130.02%-19.76%
Upgrade
Operating Margin
-10.88%-82.03%-283.30%-270.75%-110.77%
Upgrade
Profit Margin
-14.33%-132.47%-251.98%-259.87%-132.01%
Upgrade
Free Cash Flow Margin
-25.47%4.94%-275.48%-244.30%-98.62%
Upgrade
EBITDA
-4.74-25.36-72.19-84.33-43.72
Upgrade
EBITDA Margin
-10.67%-81.73%-282.28%-265.29%-105.73%
Upgrade
D&A For EBITDA
0.090.090.261.742.08
Upgrade
EBIT
-4.83-25.46-72.45-86.07-45.8
Upgrade
EBIT Margin
-10.88%-82.03%-283.30%-270.75%-110.77%
Upgrade
Revenue as Reported
44.4131.0325.6536.6146.9
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.