Scout Gaming Group AB (publ) (STO:SCOUT)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.1335
-0.0055 (-3.96%)
At close: Feb 27, 2026

Scout Gaming Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
40.7439.931.0325.5731.79
Other Revenue
3.95--0-
44.6939.931.0325.5831.79
Revenue Growth (YoY)
12.02%28.57%21.34%-19.55%-23.12%
Cost of Revenue
22.2927.2525.849.3873.12
Gross Profit
22.412.655.23-23.81-41.33
Selling, General & Admin
28.4121.9930.648.4647.77
Other Operating Expenses
--4.51--0.07-4.82
Operating Expenses
29.5717.4830.6948.6544.73
Operating Income
-7.17-4.83-25.46-72.45-86.07
Interest Expense
-2.83-1.46-1.56-2.09-0.03
Interest & Investment Income
--0.040.170.28
Earnings From Equity Investments
---41.51--0.13
Currency Exchange Gain (Loss)
--0.0727.389.923.28
EBT Excluding Unusual Items
-9.99-6.36-41.11-64.45-82.67
Pretax Income
-9.99-6.36-41.11-64.45-82.67
Income Tax Expense
-----0.06
Net Income
-9.99-6.36-41.11-64.45-82.61
Net Income to Common
-9.99-6.36-41.11-64.45-82.61
Shares Outstanding (Basic)
22522522511321
Shares Outstanding (Diluted)
22522522511321
Shares Change (YoY)
--100.00%425.05%22.30%
EPS (Basic)
-0.04-0.03-0.18-0.57-3.85
EPS (Diluted)
-0.04-0.03-0.18-0.57-3.85
Free Cash Flow
-12.76-11.31-25.35-70.46-77.66
Free Cash Flow Per Share
-0.06-0.05-0.11-0.63-3.62
Gross Margin
50.13%31.71%16.86%-93.09%-130.02%
Operating Margin
-16.04%-12.11%-82.03%-283.30%-270.75%
Profit Margin
-22.36%-15.95%-132.47%-251.98%-259.87%
Free Cash Flow Margin
-28.55%-28.35%-81.70%-275.48%-244.30%
EBITDA
--4.74-25.36-72.19-84.33
EBITDA Margin
--11.88%-81.73%-282.28%-265.29%
D&A For EBITDA
-0.090.090.261.74
EBIT
-7.17-4.83-25.46-72.45-86.07
EBIT Margin
-16.04%-12.11%-82.03%-283.30%-270.75%
Revenue as Reported
44.6944.4131.0325.6536.61
Source: S&P Global Market Intelligence. Standard template. Financial Sources.