Scout Gaming Group AB (publ) (STO:SCOUT)
Sweden · Delayed Price · Currency is SEK 0.3180
+0.0010 (0.32%)
Sep 2, 2025, 1:45 PM CET
Scout Gaming Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
Operating Revenue | 43.34 | 39.9 | 31.03 | 25.57 | 31.79 | 41.35 | Upgrade |
Other Revenue | 1.74 | - | - | 0 | - | - | Upgrade |
| 45.09 | 39.9 | 31.03 | 25.58 | 31.79 | 41.35 | Upgrade | |
Revenue Growth (YoY) | 32.32% | 28.57% | 21.34% | -19.55% | -23.12% | 103.71% | Upgrade |
Cost of Revenue | 25.83 | 27.25 | 25.8 | 49.38 | 73.12 | 49.52 | Upgrade |
Gross Profit | 19.26 | 12.65 | 5.23 | -23.81 | -41.33 | -8.17 | Upgrade |
Selling, General & Admin | 26.12 | 21.99 | 30.6 | 48.46 | 47.77 | 36.58 | Upgrade |
Other Operating Expenses | -4.51 | -4.51 | - | -0.07 | -4.82 | -5.53 | Upgrade |
Operating Expenses | 21.61 | 17.48 | 30.69 | 48.65 | 44.73 | 37.63 | Upgrade |
Operating Income | -2.35 | -4.83 | -25.46 | -72.45 | -86.07 | -45.8 | Upgrade |
Interest Expense | -1.8 | -1.46 | -1.56 | -2.09 | -0.03 | -9.05 | Upgrade |
Interest & Investment Income | - | - | 0.04 | 0.17 | 0.28 | 0.08 | Upgrade |
Earnings From Equity Investments | - | - | -41.51 | - | -0.13 | - | Upgrade |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | 27.38 | 9.92 | 3.28 | 0.12 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | - | - | - | 0 | Upgrade |
EBT Excluding Unusual Items | -4.22 | -6.36 | -41.11 | -64.45 | -82.67 | -54.65 | Upgrade |
Pretax Income | -4.22 | -6.36 | -41.11 | -64.45 | -82.67 | -54.65 | Upgrade |
Income Tax Expense | - | - | - | - | -0.06 | -0.07 | Upgrade |
Net Income | -4.22 | -6.36 | -41.11 | -64.45 | -82.61 | -54.58 | Upgrade |
Net Income to Common | -4.22 | -6.36 | -41.11 | -64.45 | -82.61 | -54.58 | Upgrade |
Shares Outstanding (Basic) | 225 | 225 | 225 | 113 | 21 | 18 | Upgrade |
Shares Outstanding (Diluted) | 225 | 225 | 225 | 113 | 21 | 18 | Upgrade |
Shares Change (YoY) | - | - | 100.00% | 425.05% | 22.30% | 20.65% | Upgrade |
EPS (Basic) | -0.02 | -0.03 | -0.18 | -0.57 | -3.85 | -3.11 | Upgrade |
EPS (Diluted) | -0.02 | -0.03 | -0.18 | -0.57 | -3.85 | -3.11 | Upgrade |
Free Cash Flow | -15.53 | -11.31 | -25.35 | -70.46 | -77.66 | -40.78 | Upgrade |
Free Cash Flow Per Share | -0.07 | -0.05 | -0.11 | -0.63 | -3.62 | -2.33 | Upgrade |
Gross Margin | 42.71% | 31.71% | 16.86% | -93.09% | -130.02% | -19.76% | Upgrade |
Operating Margin | -5.22% | -12.11% | -82.03% | -283.30% | -270.75% | -110.77% | Upgrade |
Profit Margin | -9.37% | -15.95% | -132.47% | -251.98% | -259.87% | -132.01% | Upgrade |
Free Cash Flow Margin | -34.44% | -28.35% | -81.70% | -275.48% | -244.30% | -98.62% | Upgrade |
EBITDA | - | -4.74 | -25.36 | -72.19 | -84.33 | -43.72 | Upgrade |
EBITDA Margin | - | -11.88% | -81.73% | -282.28% | -265.29% | -105.73% | Upgrade |
D&A For EBITDA | - | 0.09 | 0.09 | 0.26 | 1.74 | 2.08 | Upgrade |
EBIT | -2.35 | -4.83 | -25.46 | -72.45 | -86.07 | -45.8 | Upgrade |
EBIT Margin | -5.22% | -12.11% | -82.03% | -283.30% | -270.75% | -110.77% | Upgrade |
Revenue as Reported | 49.6 | 44.41 | 31.03 | 25.65 | 36.61 | 46.9 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.