Sedana Medical AB (publ) (STO: SEDANA)
Sweden
· Delayed Price · Currency is SEK 11.96
-0.30 (-2.45%)
Nov 22, 2024, 5:29 PM CET
Sedana Medical AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 174.14 | 153.87 | 122.87 | 159.15 | 141.77 | 71.65 | Upgrade
|
| Revenue Growth (YoY) | 19.99% | 25.23% | -22.80% | 12.26% | 97.88% | 23.75% | Upgrade
|
| Cost of Revenue | 51.2 | 44.89 | 36.79 | 52.45 | 52.87 | 24.88 | Upgrade
|
| Gross Profit | 122.95 | 108.98 | 86.07 | 106.71 | 88.9 | 46.77 | Upgrade
|
| Selling, General & Admin | 155.43 | 154.74 | 169.94 | 148.31 | 102.42 | 56.32 | Upgrade
|
| Research & Development | 21.17 | 20.81 | 19.94 | 19.7 | 7.86 | 7.35 | Upgrade
|
| Other Operating Expenses | -0.02 | -0.02 | 0.12 | -0.11 | -0.02 | -0.22 | Upgrade
|
| Operating Expenses | 176.58 | 175.53 | 190.01 | 167.9 | 110.26 | 63.45 | Upgrade
|
| Operating Income | -53.64 | -66.55 | -103.93 | -61.2 | -21.36 | -16.68 | Upgrade
|
| Interest Expense | -0.22 | -0.22 | -0.26 | -0.24 | -0.19 | -0.08 | Upgrade
|
| Interest & Investment Income | 15.17 | 15.17 | 3.58 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -9.57 | -7.42 | 27.68 | 4.07 | -2.56 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.28 | - | - | - | -0 | - | Upgrade
|
| Pretax Income | -56.53 | -59.02 | -72.93 | -57.37 | -24.1 | -16.97 | Upgrade
|
| Income Tax Expense | 0.72 | 0.59 | 0.57 | 0.6 | 3.04 | -0.59 | Upgrade
|
| Net Income | -57.24 | -59.61 | -73.51 | -57.97 | -27.14 | -16.38 | Upgrade
|
| Net Income to Common | -57.24 | -59.61 | -73.51 | -57.97 | -27.14 | -16.38 | Upgrade
|
| Shares Outstanding (Basic) | 99 | 99 | 99 | 93 | 92 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 99 | 99 | 93 | 92 | 84 | Upgrade
|
| Shares Change (YoY) | - | - | 6.85% | 1.54% | 9.27% | 15.63% | Upgrade
|
| EPS (Basic) | -0.58 | -0.60 | -0.74 | -0.62 | -0.30 | -0.20 | Upgrade
|
| EPS (Diluted) | -0.58 | -0.60 | -0.74 | -0.62 | -0.30 | -0.20 | Upgrade
|
| Free Cash Flow | -11.5 | -38.58 | -116.17 | -46.41 | -20.29 | -11.47 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.39 | -1.17 | -0.50 | -0.22 | -0.14 | Upgrade
|
| Gross Margin | 70.60% | 70.83% | 70.06% | 67.05% | 62.71% | 65.28% | Upgrade
|
| Operating Margin | -30.80% | -43.25% | -84.59% | -38.45% | -15.07% | -23.28% | Upgrade
|
| Profit Margin | -32.87% | -38.74% | -59.83% | -36.42% | -19.14% | -22.86% | Upgrade
|
| Free Cash Flow Margin | -6.60% | -25.07% | -94.55% | -29.16% | -14.31% | -16.01% | Upgrade
|
| EBITDA | -52 | -64.19 | -100.56 | -56.8 | -16.92 | -12.86 | Upgrade
|
| EBITDA Margin | -29.86% | -41.72% | -81.85% | -35.69% | -11.93% | -17.95% | Upgrade
|
| D&A For EBITDA | 1.64 | 2.36 | 3.38 | 4.4 | 4.44 | 3.82 | Upgrade
|
| EBIT | -53.64 | -66.55 | -103.93 | -61.2 | -21.36 | -16.68 | Upgrade
|
| EBIT Margin | -30.80% | -43.25% | -84.59% | -38.45% | -15.07% | -23.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.