Sedana Medical AB (publ) (STO: SEDANA)
Sweden
· Delayed Price · Currency is SEK 23.40
+0.35 (1.52%)
Aug 30, 2024, 5:29 PM CET
Sedana Medical AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 217.35 | 266.54 | 295.19 | 138.93 | 98.28 | 71.95 | Upgrade
|
| Revenue Growth (YoY) | -23.02% | -9.71% | 112.48% | 41.35% | 36.60% | 36.28% | Upgrade
|
| Cost of Revenue | 141.33 | 178.87 | 201.49 | 98.4 | 67.75 | 54.39 | Upgrade
|
| Gross Profit | 76.02 | 87.67 | 93.7 | 40.53 | 30.54 | 17.56 | Upgrade
|
| Selling, General & Admin | 57.98 | 60.64 | 66.63 | 37.3 | 16.73 | 13.15 | Upgrade
|
| Other Operating Expenses | -0.23 | -0.09 | -0.88 | -1.64 | -0.13 | - | Upgrade
|
| Operating Expenses | 108.54 | 122.91 | 110.06 | 44.87 | 23.62 | 18.48 | Upgrade
|
| Operating Income | -32.52 | -35.24 | -16.35 | -4.34 | 6.92 | -0.92 | Upgrade
|
| Interest Expense | -11.59 | -10.09 | -5.54 | -0.15 | -2.82 | -1.79 | Upgrade
|
| Interest & Investment Income | 0.66 | 0.66 | 0.55 | 2.24 | 0.03 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.22 | -1.22 | -0.43 | 1.19 | -0.63 | 0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | - | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -44.66 | -45.9 | -21.77 | -1.06 | 3.5 | -2.33 | Upgrade
|
| Impairment of Goodwill | -412.21 | -412.21 | -340.77 | - | - | - | Upgrade
|
| Pretax Income | -457.3 | -458.11 | -362.53 | -1.06 | 3.5 | -2.33 | Upgrade
|
| Income Tax Expense | -6.97 | -9.9 | -9.62 | 2.16 | 0.61 | 0.97 | Upgrade
|
| Net Income | -450.34 | -448.21 | -352.91 | -3.22 | 2.89 | -3.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 2.58 | 15.78 | 12.42 | Upgrade
|
| Net Income to Common | -450.34 | -448.21 | -352.91 | -5.8 | -12.9 | -15.72 | Upgrade
|
| Shares Outstanding (Basic) | 213 | 213 | 213 | 134 | 29 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 213 | 213 | 213 | 134 | 29 | 28 | Upgrade
|
| Shares Change (YoY) | 0.49% | - | 58.98% | 364.44% | 4.32% | - | Upgrade
|
| EPS (Basic) | -2.11 | -2.10 | -1.66 | -0.04 | -0.45 | -0.57 | Upgrade
|
| EPS (Diluted) | -2.11 | -2.10 | -1.66 | -0.04 | -0.45 | -0.57 | Upgrade
|
| Free Cash Flow | 10.06 | 1.24 | 4.86 | -38.22 | 12.26 | -3.54 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.01 | 0.02 | -0.29 | 0.43 | -0.13 | Upgrade
|
| Gross Margin | 34.98% | 32.89% | 31.74% | 29.17% | 31.07% | 24.41% | Upgrade
|
| Operating Margin | -14.96% | -13.22% | -5.54% | -3.12% | 7.04% | -1.28% | Upgrade
|
| Profit Margin | -207.20% | -168.16% | -119.56% | -4.17% | -13.12% | -21.85% | Upgrade
|
| Free Cash Flow Margin | 4.63% | 0.46% | 1.65% | -27.51% | 12.48% | -4.92% | Upgrade
|
| EBITDA | -3.79 | -4.99 | -4.12 | -2.47 | 10.27 | 1.79 | Upgrade
|
| EBITDA Margin | -1.74% | -1.87% | -1.40% | -1.77% | 10.45% | 2.48% | Upgrade
|
| D&A For EBITDA | 28.73 | 30.26 | 12.23 | 1.88 | 3.35 | 2.71 | Upgrade
|
| EBIT | -32.52 | -35.24 | -16.35 | -4.34 | 6.92 | -0.92 | Upgrade
|
| EBIT Margin | -14.96% | -13.22% | -5.54% | -3.12% | 7.04% | -1.28% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 17.52% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.