Stillfront Group AB (publ) (STO:SF)
Sweden flag Sweden · Delayed Price · Currency is SEK
4.780
-0.020 (-0.42%)
Apr 29, 2025, 1:00 PM CET

Stillfront Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Operating Revenue
7,2027,5577,6675,9174,319
Upgrade
Other Revenue
2119191710
Upgrade
Revenue
7,2237,5767,6865,9344,329
Upgrade
Revenue Growth (YoY)
-4.66%-1.43%29.53%37.08%99.49%
Upgrade
Cost of Revenue
3,8853,8783,9153,0162,160
Upgrade
Gross Profit
3,3383,6983,7712,9182,169
Upgrade
Selling, General & Admin
1,1621,2751,221899616
Upgrade
Other Operating Expenses
37181586
Upgrade
Operating Expenses
2,9322,9532,7551,8931,182
Upgrade
Operating Income
4067451,0161,025987
Upgrade
Interest Expense
-497-501-353-247-175
Upgrade
Interest & Investment Income
6674879
Upgrade
Currency Exchange Gain (Loss)
-10-22068
Upgrade
Other Non Operating Income (Expenses)
-15-1017-
Upgrade
EBT Excluding Unusual Items
-50306692798829
Upgrade
Impairment of Goodwill
-6,867----
Upgrade
Gain (Loss) on Sale of Assets
-66----
Upgrade
Asset Writedown
---176--
Upgrade
Other Unusual Items
-368-150237-5-30
Upgrade
Pretax Income
-7,351156753793799
Upgrade
Income Tax Expense
27143206197219
Upgrade
Earnings From Continuing Operations
-7,37813547596580
Upgrade
Minority Interest in Earnings
--612-6-
Upgrade
Net Income
-7,3787559590580
Upgrade
Net Income to Common
-7,3787559590580
Upgrade
Net Income Growth
--98.75%-5.25%1.72%71.60%
Upgrade
Shares Outstanding (Basic)
512512484367324
Upgrade
Shares Outstanding (Diluted)
512512484367326
Upgrade
Shares Change (YoY)
0.01%5.85%31.80%12.78%28.52%
Upgrade
EPS (Basic)
-14.400.011.161.611.79
Upgrade
EPS (Diluted)
-14.400.011.151.611.78
Upgrade
EPS Growth
--99.13%-28.55%-9.58%32.91%
Upgrade
Free Cash Flow
1,6661,6621,9671,3821,232
Upgrade
Free Cash Flow Per Share
3.253.254.073.763.79
Upgrade
Gross Margin
46.21%48.81%49.06%49.17%50.10%
Upgrade
Operating Margin
5.62%9.83%13.22%17.27%22.80%
Upgrade
Profit Margin
-102.15%0.09%7.27%9.94%13.40%
Upgrade
Free Cash Flow Margin
23.06%21.94%25.59%23.29%28.46%
Upgrade
EBITDA
1,0491,4911,8441,5631,185
Upgrade
EBITDA Margin
14.52%19.68%23.99%26.34%27.37%
Upgrade
D&A For EBITDA
643746828538198
Upgrade
EBIT
4067451,0161,025987
Upgrade
EBIT Margin
5.62%9.83%13.22%17.27%22.80%
Upgrade
Effective Tax Rate
-91.67%27.36%24.84%27.41%
Upgrade
Revenue as Reported
7,2287,5847,6955,9434,334
Upgrade
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.