Sibek AB Income Statement

Financials in millions SEK. Fiscal year is May - April.

Millions SEK. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Revenue	178.65	158.61	143.72	118.04	107.21	94.2
Revenue Growth (YoY)	11.38%	10.36%	21.76%	10.10%	13.81%	22.93%
Cost of Revenue	126.65	111.04	101.04	83.02	73.58	66.92
Gross Profit	52	47.58	42.69	35.01	33.63	27.28
Selling, General & Admin	22.96	21.81	22.58	20.19	13.03	10.08
Other Operating Expenses	-	-	-0.01	-0.07	-0.02	-0.16
Operating Expenses	23.33	22.03	22.7	20.26	13.32	10.39
Operating Income	28.67	25.55	19.99	14.75	20.31	16.89
Interest Expense	-	-	-	-0	-0	-0
Interest & Investment Income	1.02	1.02	0.94	0.07	0	0
Other Non Operating Income (Expenses)	-0.41	-0.3	0.03	0.46	-	-
EBT Excluding Unusual Items	29.28	26.27	20.96	15.28	20.31	16.89
Asset Writedown	-	-	-	-	0.09	-0.14
Pretax Income	29.28	26.27	20.96	15.28	20.4	16.75
Income Tax Expense	6.12	5.52	4.41	3.27	4.3	3.62
Net Income to Company	-	20.75	16.54	12.01	16.11	13.13
Net Income	23.17	20.75	16.54	12.01	16.11	13.13
Net Income to Common	23.17	20.75	16.54	12.01	16.11	13.13
Net Income Growth	-2.81%	25.45%	37.71%	-25.42%	22.70%	105.99%
Shares Outstanding (Basic)	10	10	10	4	-	-
Shares Outstanding (Diluted)	10	10	10	4	-	-
Shares Change (YoY)	-1.21%	2.80%	146.87%	-	-	-
EPS (Basic)	2.28	2.04	1.67	3.00	-	-
EPS (Diluted)	2.28	2.04	1.67	3.00	-	-
EPS Growth	-1.62%	22.04%	-44.22%	-	-	-
Free Cash Flow	16.91	23.23	12.9	18.32	6.58	-
Free Cash Flow Per Share	1.67	2.29	1.31	4.58	-	-
Dividend Per Share	1.400	1.400	1.200	0.750	-	-
Dividend Growth	16.67%	16.67%	60.00%	-	-	-
Gross Margin	29.11%	29.99%	29.70%	29.66%	31.37%	28.96%
Operating Margin	16.05%	16.11%	13.91%	12.50%	18.95%	17.93%
Profit Margin	12.97%	13.08%	11.51%	10.18%	15.02%	13.94%
Free Cash Flow Margin	9.47%	14.64%	8.98%	15.52%	6.13%	-
EBITDA	29.04	25.76	20.11	14.89	20.62	17.36
EBITDA Margin	16.26%	16.24%	14.00%	12.62%	19.24%	18.43%
D&A For EBITDA	0.37	0.22	0.12	0.15	0.31	0.47
EBIT	28.67	25.55	19.99	14.75	20.31	16.89
EBIT Margin	16.05%	16.11%	13.91%	12.50%	18.95%	17.93%
Effective Tax Rate	20.89%	21.00%	21.06%	21.39%	21.06%	21.61%
Revenue as Reported	178.65	158.61	143.73	118.11	107.23	94.36

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.