Sibek AB (publ) (STO:SIBEK)
Sweden
· Delayed Price · Currency is SEK 34.00
-1.80 (-5.03%)
At close: Mar 27, 2025
Sibek AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 1, 2020 | 2019 - 2015 |
| Revenue | 160.4 | 143.72 | 118.04 | 107.21 | 94.2 | 76.63 | Upgrade
|
| Revenue Growth (YoY) | 18.63% | 21.76% | 10.10% | 13.81% | 22.93% | -17.74% | Upgrade
|
| Cost of Revenue | 108.49 | 101.04 | 83.02 | 73.58 | 66.92 | - | Upgrade
|
| Gross Profit | 51.91 | 42.69 | 35.01 | 33.63 | 27.28 | 76.63 | Upgrade
|
| Selling, General & Admin | 22.43 | 22.58 | 20.19 | 13.03 | 10.08 | - | Upgrade
|
| Other Operating Expenses | -0 | -0.01 | -0.07 | -0.02 | -0.16 | 68.05 | Upgrade
|
| Operating Expenses | 22.59 | 22.7 | 20.26 | 13.32 | 10.39 | 68.57 | Upgrade
|
| Operating Income | 29.32 | 19.99 | 14.75 | 20.31 | 16.89 | 8.06 | Upgrade
|
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 1.06 | 0.94 | 0.07 | 0 | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | 0.03 | 0.46 | - | - | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | 30.16 | 20.96 | 15.28 | 20.31 | 16.89 | 8.16 | Upgrade
|
| Asset Writedown | - | - | - | 0.09 | -0.14 | - | Upgrade
|
| Pretax Income | 30.16 | 20.96 | 15.28 | 20.4 | 16.75 | 8.16 | Upgrade
|
| Income Tax Expense | 6.32 | 4.41 | 3.27 | 4.3 | 3.62 | 1.79 | Upgrade
|
| Net Income to Company | - | 16.54 | 12.01 | 16.11 | 13.13 | - | Upgrade
|
| Net Income | 23.84 | 16.54 | 12.01 | 16.11 | 13.13 | 6.37 | Upgrade
|
| Net Income to Common | 23.84 | 16.54 | 12.01 | 16.11 | 13.13 | - | Upgrade
|
| Net Income Growth | 72.12% | 37.71% | -25.42% | 22.70% | 105.99% | -12.79% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 4 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 4 | - | - | - | Upgrade
|
| Shares Change (YoY) | 156.04% | 146.87% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.32 | 1.67 | 3.00 | - | - | - | Upgrade
|
| EPS (Diluted) | 2.32 | 1.67 | 3.00 | - | - | - | Upgrade
|
| EPS Growth | -32.78% | -44.22% | - | - | - | - | Upgrade
|
| Free Cash Flow | 30.39 | 12.9 | 18.32 | 6.58 | - | - | Upgrade
|
| Free Cash Flow Per Share | 2.96 | 1.31 | 4.58 | - | - | - | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 0.750 | - | - | - | Upgrade
|
| Dividend Growth | 60.00% | 60.00% | - | - | - | - | Upgrade
|
| Gross Margin | 32.36% | 29.70% | 29.66% | 31.37% | 28.96% | 100.00% | Upgrade
|
| Operating Margin | 18.28% | 13.91% | 12.50% | 18.95% | 17.93% | 10.51% | Upgrade
|
| Profit Margin | 14.86% | 11.51% | 10.18% | 15.02% | 13.94% | - | Upgrade
|
| Free Cash Flow Margin | 18.95% | 8.98% | 15.52% | 6.13% | - | - | Upgrade
|
| EBITDA | 29.48 | 20.11 | 14.89 | 20.62 | 17.36 | 8.58 | Upgrade
|
| EBITDA Margin | 18.38% | 14.00% | 12.62% | 19.24% | 18.43% | 11.20% | Upgrade
|
| D&A For EBITDA | 0.16 | 0.12 | 0.15 | 0.31 | 0.47 | - | Upgrade
|
| EBIT | 29.32 | 19.99 | 14.75 | 20.31 | 16.89 | 8.06 | Upgrade
|
| EBIT Margin | 18.28% | 13.91% | 12.50% | 18.95% | 17.93% | 10.51% | Upgrade
|
| Effective Tax Rate | 20.96% | 21.06% | 21.39% | 21.06% | 21.61% | - | Upgrade
|
| Revenue as Reported | 160.4 | 143.73 | 118.11 | 107.23 | 94.36 | - | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.