Sibek AB (publ) (STO:SIBEK)
Sweden · Delayed Price · Currency is SEK 50.40
+0.40 (0.80%)
At close: Oct 10, 2025
Sibek AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
| 170.35 | 158.61 | 143.72 | 118.04 | 107.21 | 94.2 | Upgrade | |
Revenue Growth (YoY) | 12.92% | 10.36% | 21.76% | 10.10% | 13.81% | 22.93% | Upgrade |
Cost of Revenue | 119.74 | 111.04 | 101.04 | 83.02 | 73.58 | 66.92 | Upgrade |
Gross Profit | 50.61 | 47.58 | 42.69 | 35.01 | 33.63 | 27.28 | Upgrade |
Selling, General & Admin | 21.85 | 21.81 | 22.58 | 20.19 | 13.03 | 10.08 | Upgrade |
Other Operating Expenses | -0 | - | -0.01 | -0.07 | -0.02 | -0.16 | Upgrade |
Operating Expenses | 22.14 | 22.03 | 22.7 | 20.26 | 13.32 | 10.39 | Upgrade |
Operating Income | 28.48 | 25.55 | 19.99 | 14.75 | 20.31 | 16.89 | Upgrade |
Interest Expense | - | - | - | -0 | -0 | -0 | Upgrade |
Interest & Investment Income | 0.94 | 1.02 | 0.94 | 0.07 | 0 | 0 | Upgrade |
Other Non Operating Income (Expenses) | -0.5 | -0.3 | 0.03 | 0.46 | - | - | Upgrade |
EBT Excluding Unusual Items | 28.92 | 26.27 | 20.96 | 15.28 | 20.31 | 16.89 | Upgrade |
Asset Writedown | - | - | - | - | 0.09 | -0.14 | Upgrade |
Pretax Income | 28.92 | 26.27 | 20.96 | 15.28 | 20.4 | 16.75 | Upgrade |
Income Tax Expense | 6.06 | 5.52 | 4.41 | 3.27 | 4.3 | 3.62 | Upgrade |
Net Income to Company | - | 20.75 | 16.54 | 12.01 | 16.11 | 13.13 | Upgrade |
Net Income | 22.85 | 20.75 | 16.54 | 12.01 | 16.11 | 13.13 | Upgrade |
Net Income to Common | 22.85 | 20.75 | 16.54 | 12.01 | 16.11 | 13.13 | Upgrade |
Net Income Growth | 5.76% | 25.45% | 37.71% | -25.42% | 22.70% | 105.99% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 4 | - | - | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 4 | - | - | Upgrade |
Shares Change (YoY) | 1.38% | 2.80% | 146.87% | - | - | - | Upgrade |
EPS (Basic) | 2.25 | 2.04 | 1.67 | 3.00 | - | - | Upgrade |
EPS (Diluted) | 2.25 | 2.04 | 1.67 | 3.00 | - | - | Upgrade |
EPS Growth | 4.32% | 22.04% | -44.22% | - | - | - | Upgrade |
Free Cash Flow | 14 | 23.23 | 12.9 | 18.32 | 6.58 | - | Upgrade |
Free Cash Flow Per Share | 1.38 | 2.29 | 1.31 | 4.58 | - | - | Upgrade |
Dividend Per Share | 1.400 | 1.400 | 1.200 | 0.750 | - | - | Upgrade |
Dividend Growth | 16.67% | 16.67% | 60.00% | - | - | - | Upgrade |
Gross Margin | 29.71% | 29.99% | 29.70% | 29.66% | 31.37% | 28.96% | Upgrade |
Operating Margin | 16.72% | 16.11% | 13.91% | 12.50% | 18.95% | 17.93% | Upgrade |
Profit Margin | 13.41% | 13.08% | 11.51% | 10.18% | 15.02% | 13.94% | Upgrade |
Free Cash Flow Margin | 8.22% | 14.64% | 8.98% | 15.52% | 6.13% | - | Upgrade |
EBITDA | 28.77 | 25.76 | 20.11 | 14.89 | 20.62 | 17.36 | Upgrade |
EBITDA Margin | 16.89% | 16.24% | 14.00% | 12.62% | 19.24% | 18.43% | Upgrade |
D&A For EBITDA | 0.29 | 0.22 | 0.12 | 0.15 | 0.31 | 0.47 | Upgrade |
EBIT | 28.48 | 25.55 | 19.99 | 14.75 | 20.31 | 16.89 | Upgrade |
EBIT Margin | 16.72% | 16.11% | 13.91% | 12.50% | 18.95% | 17.93% | Upgrade |
Effective Tax Rate | 20.96% | 21.00% | 21.06% | 21.39% | 21.06% | 21.61% | Upgrade |
Revenue as Reported | 170.35 | 158.61 | 143.73 | 118.11 | 107.23 | 94.36 | Upgrade |
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.