Sibek AB Cash Flow Statement

Financials in millions SEK. Fiscal year is May - April.

Millions SEK. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Oct '24 Oct 31, 2024	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	Apr '20 Apr 1, 2020	2019 - 2015
Net Income	24.4	16.54	12.01	16.11	-	-	Upgrade
Depreciation & Amortization	0.14	0.12	0.15	0.31	-	-	Upgrade
Other Operating Activities	8.21	2.84	-1.89	2.15	-	-	Upgrade
Change in Accounts Receivable	-11.97	-3.65	-5.21	-7.01	-	-	Upgrade
Change in Other Net Operating Assets	-3.97	-2.8	13.42	-4.95	-	-	Upgrade
Operating Cash Flow	16.81	13.05	18.47	6.61	-	-	Upgrade
Operating Cash Flow Growth	60.66%	-29.34%	179.31%	-	-	-	Upgrade
Capital Expenditures	-0.95	-0.15	-0.15	-0.04	-	-	Upgrade
Sale of Property, Plant & Equipment	-0	-	-	0.56	-	-	Upgrade
Investing Cash Flow	-0.95	-0.15	-0.15	0.52	-	-	Upgrade
Issuance of Common Stock	-	8.45	-	-	-	-	Upgrade
Common Dividends Paid	-12.18	-9.6	-16	-12	-	-	Upgrade
Financing Cash Flow	-3.74	-1.15	-16	-12	-	-	Upgrade
Miscellaneous Cash Flow Adjustments	-	-	-0	-	-	-	Upgrade
Net Cash Flow	12.13	11.75	2.32	-4.86	-	-	Upgrade
Free Cash Flow	15.86	12.9	18.32	6.58	-	-	Upgrade
Free Cash Flow Growth	53.17%	-29.55%	178.59%	-	-	-	Upgrade
Free Cash Flow Margin	9.99%	8.98%	15.52%	6.13%	-	-	Upgrade
Free Cash Flow Per Share	1.56	1.31	4.58	-	-	-	Upgrade
Cash Interest Paid	-	-	-	0	-	-	Upgrade
Cash Income Tax Paid	-	1.55	5.15	2.06	-	-	Upgrade
Levered Free Cash Flow	18.48	8.88	4.05	7.77	-	-	Upgrade
Unlevered Free Cash Flow	18.48	8.88	4.05	7.77	-	-	Upgrade
Change in Net Working Capital	-0.59	3.59	5.16	5.2	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.