Sileon AB (publ) (STO:SILEON)
Sweden · Delayed Price · Currency is SEK 1.700
-0.380 (-18.27%)
Feb 5, 2026, 5:30 PM CET
Sileon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7.93 | 14.98 | 26.97 | 70.98 | 48.44 | 43.16 |
| 7.93 | 14.98 | 26.97 | 70.98 | 48.44 | 43.16 | |
Revenue Growth (YoY) | - | -44.46% | -62.01% | 46.53% | 12.25% | -14.83% |
Cost of Revenue | 19.01 | 43.37 | 48.68 | 58.62 | 47.26 | 39.65 |
Gross Profit | -11.08 | -28.39 | -21.71 | 12.36 | 1.18 | 3.5 |
Selling, General & Admin | 8.08 | 12.73 | 28.67 | 42.57 | 29.57 | 32.07 |
Other Operating Expenses | -0.06 | -0.62 | -8.78 | -19.4 | -3.26 | -0.2 |
Operating Expenses | 26.88 | 28.32 | 35 | 41.7 | 47.74 | 47.1 |
Operating Income | -37.97 | -56.71 | -56.72 | -29.34 | -46.56 | -43.59 |
Interest Expense | -4.25 | -1.28 | -4.01 | -3.45 | -2.81 | -5.67 |
Interest & Investment Income | - | 0.54 | 0.6 | 3.24 | 1.39 | 0.79 |
Currency Exchange Gain (Loss) | - | - | 0.02 | 0.46 | 0.04 | - |
Other Non Operating Income (Expenses) | -0.23 | -0.05 | 0.32 | -2.82 | -1.24 | -0.68 |
EBT Excluding Unusual Items | -42.45 | -57.5 | -59.78 | -31.91 | -49.17 | -49.15 |
Asset Writedown | - | - | - | - | - | -0.36 |
Pretax Income | -42.45 | -57.5 | -59.78 | -31.91 | -49.17 | -49.51 |
Income Tax Expense | - | -0.05 | -0.2 | 0.22 | - | - |
Earnings From Continuing Operations | -42.45 | -57.45 | -59.57 | -32.13 | -49.17 | -49.51 |
Earnings From Discontinued Operations | 6.26 | 16.14 | 5.56 | - | - | - |
Net Income | -36.19 | -41.31 | -54.02 | -32.13 | -49.17 | -49.51 |
Net Income to Common | -36.19 | -41.31 | -54.02 | -32.13 | -49.17 | -49.51 |
Shares Outstanding (Basic) | 7 | 3 | 1 | 1 | 0 | 0 |
Shares Outstanding (Diluted) | 7 | 3 | 1 | 1 | 0 | 0 |
Shares Change (YoY) | 236.00% | 335.06% | 46.72% | 60.31% | 50.12% | 95.12% |
EPS (Basic) | -5.49 | -12.54 | -71.32 | -62.24 | -152.71 | -230.85 |
EPS (Diluted) | -5.59 | -12.54 | -71.32 | -62.24 | -152.71 | -231.00 |
Free Cash Flow | -39.28 | -31.48 | -21.09 | -11.59 | -31.73 | -31.09 |
Free Cash Flow Per Share | -5.96 | -9.55 | -27.84 | -22.46 | -98.56 | -144.96 |
Gross Margin | -139.71% | -189.55% | -80.52% | 17.41% | 2.44% | 8.12% |
Operating Margin | -478.64% | -378.65% | -210.32% | -41.33% | -96.11% | -101.01% |
Profit Margin | -456.27% | -275.79% | -200.31% | -45.26% | -101.50% | -114.73% |
Free Cash Flow Margin | -495.23% | -210.16% | -78.20% | -16.33% | -65.51% | -72.04% |
EBITDA | -37.49 | -55.93 | -56.05 | -28.85 | -46.27 | -43.39 |
EBITDA Margin | - | - | -207.84% | -40.64% | -95.50% | -100.53% |
D&A For EBITDA | 0.48 | 0.79 | 0.67 | 0.49 | 0.29 | 0.21 |
EBIT | -37.97 | -56.71 | -56.72 | -29.34 | -46.56 | -43.59 |
EBIT Margin | - | - | -210.32% | -41.33% | -96.11% | -101.01% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.