Sileon AB (publ) (STO:SILEON)
Sweden
· Delayed Price · Currency is SEK 2.860
-0.640 (-18.29%)
Jul 15, 2025, 1:31 PM CET
Sileon AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 3.62 | 16.17 | 15.38 | 38.26 | 19.54 | 3.66 | Upgrade
|
Cash & Short-Term Investments | 3.62 | 16.17 | 15.38 | 38.26 | 19.54 | 3.66 | Upgrade
|
Cash Growth | -64.00% | 5.14% | -59.80% | 95.83% | 433.63% | - | Upgrade
|
Accounts Receivable | 4.66 | 0.36 | 6.8 | 4.94 | 3.56 | 0.91 | Upgrade
|
Other Receivables | - | 3.61 | 31.96 | 34.42 | 30.18 | 13.93 | Upgrade
|
Receivables | 4.66 | 3.97 | 38.76 | 39.37 | 33.74 | 14.84 | Upgrade
|
Prepaid Expenses | - | 1.27 | 3.35 | 3.45 | 1.41 | 1.28 | Upgrade
|
Other Current Assets | 0.26 | 0.26 | 58.28 | 54.11 | 69.09 | 47.28 | Upgrade
|
Total Current Assets | 8.53 | 21.66 | 115.77 | 135.18 | 123.77 | 67.06 | Upgrade
|
Property, Plant & Equipment | 6.51 | 6.29 | 4.24 | 6.3 | 9.99 | 4.44 | Upgrade
|
Other Intangible Assets | 54.06 | 56.44 | 64.17 | 54.47 | 47.86 | 54.36 | Upgrade
|
Other Long-Term Assets | - | - | -0 | - | -0 | 0 | Upgrade
|
Total Assets | 69.1 | 84.39 | 184.17 | 195.95 | 181.62 | 125.86 | Upgrade
|
Accounts Payable | - | 1.65 | 3.59 | 6.86 | 4.35 | 6.05 | Upgrade
|
Accrued Expenses | - | 8.2 | 8.84 | 7.55 | 5.68 | 3.63 | Upgrade
|
Short-Term Debt | - | 6.67 | 4.84 | 0.5 | 1.41 | 0.32 | Upgrade
|
Current Portion of Long-Term Debt | 2.5 | 2.5 | 45.62 | 32.3 | 29.64 | 18.42 | Upgrade
|
Current Portion of Leases | 2.35 | 2.35 | 3.38 | 2.64 | 2.57 | 2.53 | Upgrade
|
Current Income Taxes Payable | - | 2.87 | 2.75 | 1.62 | 1.69 | 1.27 | Upgrade
|
Other Current Liabilities | 16.67 | 1.57 | 66.07 | 59.66 | 74.04 | 54.08 | Upgrade
|
Total Current Liabilities | 21.52 | 25.8 | 135.08 | 111.13 | 119.38 | 86.3 | Upgrade
|
Long-Term Debt | 15.86 | 15.74 | 22.25 | 30.15 | 34.69 | 23.45 | Upgrade
|
Long-Term Leases | 4.04 | 3.97 | 0.68 | 2.87 | 7 | 2.29 | Upgrade
|
Other Long-Term Liabilities | -0 | - | -0 | - | 0 | -0 | Upgrade
|
Total Liabilities | 41.41 | 45.5 | 158.01 | 144.15 | 161.07 | 112.04 | Upgrade
|
Common Stock | 1.65 | 1.65 | 12.67 | 8.45 | 4.22 | 12.98 | Upgrade
|
Additional Paid-In Capital | 389.5 | 389.5 | 324.44 | 300.28 | 241.1 | 189.11 | Upgrade
|
Retained Earnings | -363.46 | -352.26 | -310.95 | -256.93 | -224.77 | -188.28 | Upgrade
|
Comprehensive Income & Other | 0 | 0 | - | 0 | - | - | Upgrade
|
Shareholders' Equity | 27.69 | 38.89 | 26.16 | 51.79 | 20.55 | 13.82 | Upgrade
|
Total Liabilities & Equity | 69.1 | 84.39 | 184.17 | 195.95 | 181.62 | 125.86 | Upgrade
|
Total Debt | 24.75 | 31.22 | 76.77 | 68.46 | 75.31 | 47.01 | Upgrade
|
Net Cash (Debt) | -21.13 | -15.05 | -61.39 | -30.2 | -55.77 | -43.35 | Upgrade
|
Net Cash Per Share | -6.41 | -4.57 | -81.06 | -58.51 | -173.21 | -202.10 | Upgrade
|
Filing Date Shares Outstanding | 3.29 | 3.29 | 1.01 | 0.68 | 0.34 | 0.26 | Upgrade
|
Total Common Shares Outstanding | 3.29 | 3.29 | 1.01 | 0.68 | 0.34 | 0.26 | Upgrade
|
Working Capital | -12.98 | -4.14 | -19.31 | 24.05 | 4.39 | -19.24 | Upgrade
|
Book Value Per Share | 8.40 | 11.80 | 25.80 | 76.63 | 60.82 | 53.22 | Upgrade
|
Tangible Book Value | -26.37 | -17.55 | -38.01 | -2.67 | -27.3 | -40.54 | Upgrade
|
Tangible Book Value Per Share | -8.00 | -5.33 | -37.49 | -3.95 | -80.79 | -156.10 | Upgrade
|
Machinery | 1.64 | 1.66 | 2.84 | 2.56 | 1.71 | 1.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.