SinterCast AB (publ) (STO: SINT)
Sweden
· Delayed Price · Currency is SEK 106.50
-1.00 (-0.93%)
Dec 20, 2024, 5:10 PM CET
SinterCast AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 135.7 | 134.4 | 118.7 | 107.4 | 95.4 | 116.5 | Upgrade
|
| Revenue Growth (YoY) | 3.27% | 13.23% | 10.52% | 12.58% | -18.11% | 32.84% | Upgrade
|
| Cost of Revenue | 37.2 | 35.9 | 31.9 | 31.3 | 27.1 | 27.5 | Upgrade
|
| Gross Profit | 98.5 | 98.5 | 86.8 | 76.1 | 68.3 | 89 | Upgrade
|
| Selling, General & Admin | 43.2 | 44.6 | 41.6 | 36.2 | 33.5 | 36.2 | Upgrade
|
| Research & Development | 8.1 | 12.5 | 10.7 | 11.8 | 11.6 | 12 | Upgrade
|
| Other Operating Expenses | -0.7 | - | 0.5 | -0.2 | 0.1 | - | Upgrade
|
| Operating Expenses | 50.6 | 57.1 | 52.8 | 47.8 | 45.2 | 48.2 | Upgrade
|
| Operating Income | 47.9 | 41.4 | 34 | 28.3 | 23.1 | 40.8 | Upgrade
|
| Interest Expense | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.4 | Upgrade
|
| Interest & Investment Income | 0.3 | 0.2 | 0.1 | - | - | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.2 | 1.2 | 1.6 | 1.2 | -0.5 | -0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.4 | 0.1 | -0.2 | - | 0.1 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 49.4 | 42.5 | 35.1 | 29 | 22.3 | 39.9 | Upgrade
|
| Other Unusual Items | - | - | -4.9 | - | - | - | Upgrade
|
| Pretax Income | 49.4 | 42.5 | 30.2 | 29 | 22.3 | 39.9 | Upgrade
|
| Income Tax Expense | 7 | 0.4 | -2.9 | -3.9 | 0.1 | -8.3 | Upgrade
|
| Net Income | 42.4 | 42.1 | 33.1 | 32.9 | 22.2 | 48.2 | Upgrade
|
| Net Income to Common | 42.4 | 42.1 | 33.1 | 32.9 | 22.2 | 48.2 | Upgrade
|
| Net Income Growth | 23.26% | 27.19% | 0.61% | 48.20% | -53.94% | 47.40% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.99 | 5.94 | 4.67 | 4.64 | 3.13 | 6.80 | Upgrade
|
| EPS (Diluted) | 5.98 | 5.94 | 4.67 | 4.64 | 3.10 | 6.80 | Upgrade
|
| EPS Growth | 23.29% | 27.21% | 0.61% | 49.68% | -54.40% | 47.79% | Upgrade
|
| Free Cash Flow | 55.4 | 40.4 | 24.3 | 32.1 | 20.5 | 37.2 | Upgrade
|
| Free Cash Flow Per Share | 7.83 | 5.70 | 3.43 | 4.53 | 2.89 | 5.25 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 5.000 | 4.500 | 4.000 | 3.500 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 11.11% | 12.50% | 14.29% | 0% | Upgrade
|
| Gross Margin | 72.59% | 73.29% | 73.13% | 70.86% | 71.59% | 76.39% | Upgrade
|
| Operating Margin | 35.30% | 30.80% | 28.64% | 26.35% | 24.21% | 35.02% | Upgrade
|
| Profit Margin | 31.25% | 31.32% | 27.89% | 30.63% | 23.27% | 41.37% | Upgrade
|
| Free Cash Flow Margin | 40.83% | 30.06% | 20.47% | 29.89% | 21.49% | 31.93% | Upgrade
|
| EBITDA | 49.1 | 45 | 35.1 | 29.2 | 23.8 | 41.5 | Upgrade
|
| EBITDA Margin | 36.18% | 33.48% | 29.57% | 27.19% | 24.95% | 35.62% | Upgrade
|
| D&A For EBITDA | 1.2 | 3.6 | 1.1 | 0.9 | 0.7 | 0.7 | Upgrade
|
| EBIT | 47.9 | 41.4 | 34 | 28.3 | 23.1 | 40.8 | Upgrade
|
| EBIT Margin | 35.30% | 30.80% | 28.64% | 26.35% | 24.21% | 35.02% | Upgrade
|
| Effective Tax Rate | 14.17% | 0.94% | - | - | 0.45% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.