SinterCast AB (publ) (STO:SINT)
Sweden · Delayed Price · Currency is SEK 115.50
+6.50 (5.96%)
Sep 8, 2025, 5:32 PM CET
SinterCast AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 126.4 | 135.6 | 134.4 | 118.7 | 107.4 | 95.4 | Upgrade | |
Revenue Growth (YoY) | -11.98% | 0.89% | 13.23% | 10.52% | 12.58% | -18.11% | Upgrade |
Cost of Revenue | 36.1 | 37.3 | 35.9 | 31.9 | 31.3 | 27.1 | Upgrade |
Gross Profit | 90.3 | 98.3 | 98.5 | 86.8 | 76.1 | 68.3 | Upgrade |
Selling, General & Admin | 41.9 | 43.6 | 44.6 | 41.6 | 36.2 | 33.5 | Upgrade |
Research & Development | 6.3 | 6.9 | 12.5 | 10.7 | 11.8 | 11.6 | Upgrade |
Other Operating Expenses | -6.6 | - | - | 0.5 | -0.2 | 0.1 | Upgrade |
Operating Expenses | 41.6 | 50.5 | 57.1 | 52.8 | 47.8 | 45.2 | Upgrade |
Operating Income | 48.7 | 47.8 | 41.4 | 34 | 28.3 | 23.1 | Upgrade |
Interest Expense | -0.4 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | Upgrade |
Interest & Investment Income | 0.4 | 0.4 | 0.2 | 0.1 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -4.7 | -4.7 | 1.2 | 1.6 | 1.2 | -0.5 | Upgrade |
Other Non Operating Income (Expenses) | 0.2 | 0.2 | 0.1 | -0.2 | - | 0.1 | Upgrade |
EBT Excluding Unusual Items | 44.2 | 43.3 | 42.5 | 35.1 | 29 | 22.3 | Upgrade |
Other Unusual Items | - | - | - | -4.9 | - | - | Upgrade |
Pretax Income | 44.2 | 43.3 | 42.5 | 30.2 | 29 | 22.3 | Upgrade |
Income Tax Expense | 10.1 | 9 | 0.4 | -2.9 | -3.9 | 0.1 | Upgrade |
Net Income | 34.1 | 34.3 | 42.1 | 33.1 | 32.9 | 22.2 | Upgrade |
Net Income to Common | 34.1 | 34.3 | 42.1 | 33.1 | 32.9 | 22.2 | Upgrade |
Net Income Growth | -26.19% | -18.53% | 27.19% | 0.61% | 48.20% | -53.94% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | -0.33% | -0.30% | -0.02% | - | - | - | Upgrade |
EPS (Basic) | 4.83 | 4.85 | 5.94 | 4.67 | 4.64 | 3.13 | Upgrade |
EPS (Diluted) | 4.83 | 4.85 | 5.94 | 4.67 | 4.64 | 3.10 | Upgrade |
EPS Growth | -26.00% | -18.33% | 27.21% | 0.61% | 49.68% | -54.40% | Upgrade |
Free Cash Flow | 48.1 | 57.8 | 40.4 | 24.3 | 32.1 | 20.5 | Upgrade |
Free Cash Flow Per Share | 6.82 | 8.18 | 5.70 | 3.43 | 4.53 | 2.89 | Upgrade |
Dividend Per Share | 6.000 | 6.000 | 5.500 | 5.000 | 4.500 | 4.000 | Upgrade |
Dividend Growth | 9.09% | 9.09% | 10.00% | 11.11% | 12.50% | 14.29% | Upgrade |
Gross Margin | 71.44% | 72.49% | 73.29% | 73.13% | 70.86% | 71.59% | Upgrade |
Operating Margin | 38.53% | 35.25% | 30.80% | 28.64% | 26.35% | 24.21% | Upgrade |
Profit Margin | 26.98% | 25.30% | 31.32% | 27.88% | 30.63% | 23.27% | Upgrade |
Free Cash Flow Margin | 38.05% | 42.63% | 30.06% | 20.47% | 29.89% | 21.49% | Upgrade |
EBITDA | 50.7 | 50 | 45 | 35.1 | 29.2 | 23.8 | Upgrade |
EBITDA Margin | 40.11% | 36.87% | 33.48% | 29.57% | 27.19% | 24.95% | Upgrade |
D&A For EBITDA | 2 | 2.2 | 3.6 | 1.1 | 0.9 | 0.7 | Upgrade |
EBIT | 48.7 | 47.8 | 41.4 | 34 | 28.3 | 23.1 | Upgrade |
EBIT Margin | 38.53% | 35.25% | 30.80% | 28.64% | 26.35% | 24.21% | Upgrade |
Effective Tax Rate | 22.85% | 20.79% | 0.94% | - | - | 0.45% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.