Sivers Semiconductors AB (publ) (STO: SIVE)
Sweden
· Delayed Price · Currency is SEK 2.240
+0.307 (15.88%)
Nov 22, 2024, 5:29 PM CET
Sivers Semiconductors AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 265.8 | 269.1 | 191.88 | 147.1 | 133.39 | 139.64 | Upgrade
|
| Revenue Growth (YoY) | 6.86% | 40.24% | 30.44% | 10.28% | -4.48% | 16.04% | Upgrade
|
| Cost of Revenue | 73.52 | 50.22 | 48.92 | 30.64 | 26.33 | 40 | Upgrade
|
| Gross Profit | 192.27 | 218.87 | 142.96 | 116.46 | 107.05 | 99.65 | Upgrade
|
| Selling, General & Admin | 235.39 | 268.49 | 221.23 | 186.44 | 171.81 | 158.23 | Upgrade
|
| Other Operating Expenses | -13.93 | -14.23 | -8.3 | -7.2 | -9.1 | -10.26 | Upgrade
|
| Operating Expenses | 323.41 | 358.31 | 302.31 | 211.61 | 192.76 | 171.46 | Upgrade
|
| Operating Income | -131.14 | -139.44 | -159.35 | -95.15 | -85.71 | -71.81 | Upgrade
|
| Interest Expense | -36.36 | -18.16 | -6.33 | -2.71 | -5.94 | -6.65 | Upgrade
|
| Interest & Investment Income | - | - | 1.51 | 0.37 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.67 | -5.67 | 9.76 | 4.86 | 2.87 | -0.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.67 | 6.67 | -2.14 | -0.6 | -112.57 | -1.42 | Upgrade
|
| EBT Excluding Unusual Items | -166.5 | -156.6 | -156.55 | -93.22 | -201.35 | -80.8 | Upgrade
|
| Merger & Restructuring Charges | 1.73 | 1.73 | -3.72 | -44.4 | - | - | Upgrade
|
| Asset Writedown | -20.92 | -20.92 | -22.03 | -1.4 | - | -6.21 | Upgrade
|
| Other Unusual Items | - | - | 78.67 | - | - | - | Upgrade
|
| Pretax Income | -185.68 | -175.78 | -103.63 | -139.01 | -201.35 | -87.01 | Upgrade
|
| Income Tax Expense | -18.6 | -18.4 | -17.24 | -5.31 | -5.57 | -11.35 | Upgrade
|
| Net Income | -167.08 | -157.38 | -86.38 | -133.7 | -195.78 | -75.66 | Upgrade
|
| Net Income to Common | -167.08 | -157.38 | -86.38 | -133.7 | -195.78 | -75.66 | Upgrade
|
| Shares Outstanding (Basic) | 237 | 232 | 210 | 161 | 143 | 127 | Upgrade
|
| Shares Outstanding (Diluted) | 237 | 232 | 210 | 161 | 143 | 127 | Upgrade
|
| Shares Change (YoY) | 7.44% | 10.36% | 30.82% | 12.19% | 12.35% | 12.53% | Upgrade
|
| EPS (Basic) | -0.70 | -0.68 | -0.41 | -0.83 | -1.37 | -0.59 | Upgrade
|
| EPS (Diluted) | -0.71 | -0.68 | -0.41 | -0.83 | -1.37 | -0.59 | Upgrade
|
| Free Cash Flow | -121.87 | -112.97 | -151.19 | -118.79 | -42.38 | -51.24 | Upgrade
|
| Free Cash Flow Per Share | -0.51 | -0.49 | -0.72 | -0.74 | -0.30 | -0.40 | Upgrade
|
| Gross Margin | 72.34% | 81.34% | 74.50% | 79.17% | 80.26% | 71.36% | Upgrade
|
| Operating Margin | -49.34% | -51.82% | -83.05% | -64.68% | -64.26% | -51.43% | Upgrade
|
| Profit Margin | -62.86% | -58.49% | -45.02% | -90.89% | -146.78% | -54.18% | Upgrade
|
| Free Cash Flow Margin | -45.85% | -41.98% | -78.79% | -80.75% | -31.77% | -36.69% | Upgrade
|
| EBITDA | -62.51 | -70.51 | -104.67 | -88.47 | -80.03 | -64.97 | Upgrade
|
| EBITDA Margin | -23.52% | -26.20% | -54.55% | -60.14% | -60.00% | -46.53% | Upgrade
|
| D&A For EBITDA | 68.63 | 68.93 | 54.68 | 6.68 | 5.68 | 6.84 | Upgrade
|
| EBIT | -131.14 | -139.44 | -159.35 | -95.15 | -85.71 | -71.81 | Upgrade
|
| EBIT Margin | -49.34% | -51.82% | -83.05% | -64.68% | -64.26% | -51.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.