Sleep Cycle AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	343	520	762	783	876	1,243
Market Cap Growth	-61.42%	-31.78%	-2.59%	-10.65%	-29.55%	-
Enterprise Value	229	414	645	682	658	1,102
Last Close Price	16.90	25.65	34.89	33.62	31.63	46.85
PE Ratio	6.45	9.78	12.17	16.96	25.81	153.32
Forward PE	-	21.96	21.96	21.96	21.90	41.56
PS Ratio	1.38	2.10	2.92	3.32	4.13	6.80
PB Ratio	4.77	7.24	9.60	12.83	5.60	11.42
P/TBV Ratio	6.09	9.25	10.21	13.85	5.96	11.93
P/FCF Ratio	6.48	9.84	12.10	15.35	14.44	64.87
P/OCF Ratio	6.47	9.83	11.98	14.85	14.24	61.90
EV/Sales Ratio	0.92	1.67	2.47	2.89	3.10	6.02
EV/EBITDA Ratio	3.28	6.21	7.75	11.16	14.32	30.19
EV/EBIT Ratio	3.49	6.29	7.83	11.30	14.44	30.30
EV/FCF Ratio	4.33	7.82	10.24	13.37	10.85	57.47
Debt / Equity Ratio	0.10	0.10	0.15	0.26	0.03	0.02
Debt / EBITDA Ratio	0.11	0.11	0.13	0.24	0.09	0.07
Debt / FCF Ratio	0.14	0.14	0.19	0.31	0.07	0.13
Net Debt / Equity Ratio	-1.58	-1.58	-1.68	-1.93	-1.46	-1.50
Net Debt / EBITDA Ratio	-1.70	-1.70	-1.60	-1.92	-4.98	-4.47
Net Debt / FCF Ratio	-2.15	-2.15	-2.12	-2.31	-3.77	-8.51
Asset Turnover	1.14	1.14	1.12	0.89	0.80	1.10
Quick Ratio	1.27	1.27	1.28	1.14	1.84	1.65
Current Ratio	1.42	1.42	1.46	1.32	2.00	1.85
Return on Equity (ROE)	70.34%	70.34%	89.20%	42.43%	25.58%	14.88%
Return on Assets (ROA)	18.81%	18.81%	22.06%	14.15%	10.74%	13.67%
Return on Capital Employed (ROCE)	86.40%	86.40%	94.90%	82.90%	28.60%	33.40%
Earnings Yield	15.53%	10.23%	8.22%	5.90%	3.88%	0.65%
FCF Yield	15.43%	10.17%	8.26%	6.51%	6.93%	1.54%
Dividend Yield	3.14%	2.07%	5.30%	3.87%	3.16%	-
Payout Ratio	114.33%	114.33%	74.45%	307.62%	-	-
Buyback Yield / Dilution	-	-	-	-1.10%	-3.77%	-4.23%
Total Shareholder Return	3.26%	2.07%	5.30%	2.77%	-0.61%	-4.23%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.