Söder Sportfiske AB (STO:SODER)
Sweden
· Delayed Price · Currency is SEK 31.10
-0.80 (-2.51%)
Jul 3, 2025, 10:51 AM CET
Söder Sportfiske AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 238.1 | 232.4 | 222.7 | 218 | 194 | 165.7 | Upgrade
|
Other Revenue | -0.1 | - | - | - | - | -0.1 | Upgrade
|
| 238 | 232.4 | 222.7 | 218 | 194 | 165.6 | Upgrade
| |
Revenue Growth (YoY) | 5.59% | 4.36% | 2.16% | 12.37% | 17.15% | 57.36% | Upgrade
|
Cost of Revenue | 144.6 | 140.6 | 133.1 | 132.6 | 117.1 | 102.1 | Upgrade
|
Gross Profit | 93.4 | 91.8 | 89.6 | 85.4 | 76.9 | 63.5 | Upgrade
|
Selling, General & Admin | 76.6 | 76.3 | 76.4 | 76.7 | 61 | 45.7 | Upgrade
|
Other Operating Expenses | 0.2 | 0.2 | -0.1 | -0.4 | -0.6 | -0.4 | Upgrade
|
Operating Expenses | 82.7 | 82.4 | 82.2 | 82 | 61.8 | 45.7 | Upgrade
|
Operating Income | 10.7 | 9.4 | 7.4 | 3.4 | 15.1 | 17.8 | Upgrade
|
Interest & Investment Income | 0.7 | 0.7 | 0.5 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 0.3 | 0.4 | 0.7 | 0.1 | -0.1 | 0.1 | Upgrade
|
EBT Excluding Unusual Items | 11.7 | 10.5 | 8.6 | 3.5 | 15 | 17.9 | Upgrade
|
Other Unusual Items | - | - | - | - | -3.3 | 0.6 | Upgrade
|
Pretax Income | 11.7 | 10.5 | 8.6 | 3.5 | 11.7 | 18.5 | Upgrade
|
Income Tax Expense | 3.5 | 3.3 | 2.9 | 1.8 | 2.7 | 4 | Upgrade
|
Net Income to Company | - | 7.2 | 5.7 | 1.7 | 9 | 14.5 | Upgrade
|
Net Income | 8.2 | 7.2 | 5.7 | 1.7 | 9 | 14.5 | Upgrade
|
Net Income to Common | 8.2 | 7.2 | 5.7 | 1.7 | 9 | 14.5 | Upgrade
|
Net Income Growth | 182.76% | 26.32% | 235.29% | -81.11% | -37.93% | 117.75% | Upgrade
|
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade
|
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade
|
Shares Change (YoY) | 16.56% | - | - | 4.24% | 8.20% | - | Upgrade
|
EPS (Basic) | 0.97 | 0.85 | 0.68 | 0.20 | 1.11 | 1.94 | Upgrade
|
EPS (Diluted) | 0.97 | 0.85 | 0.68 | 0.20 | 1.11 | 1.93 | Upgrade
|
EPS Growth | 141.73% | 25.81% | 237.82% | -82.02% | -42.50% | - | Upgrade
|
Free Cash Flow | 16.2 | 17.7 | 7.1 | -3.2 | 2.6 | 15.3 | Upgrade
|
Free Cash Flow Per Share | 1.92 | 2.10 | 0.84 | -0.38 | 0.32 | 2.04 | Upgrade
|
Dividend Per Share | 0.800 | 0.800 | 0.600 | - | - | 1.069 | Upgrade
|
Dividend Growth | 33.33% | 33.33% | - | - | - | - | Upgrade
|
Gross Margin | 39.24% | 39.50% | 40.23% | 39.17% | 39.64% | 38.34% | Upgrade
|
Operating Margin | 4.50% | 4.04% | 3.32% | 1.56% | 7.78% | 10.75% | Upgrade
|
Profit Margin | 3.45% | 3.10% | 2.56% | 0.78% | 4.64% | 8.76% | Upgrade
|
Free Cash Flow Margin | 6.81% | 7.62% | 3.19% | -1.47% | 1.34% | 9.24% | Upgrade
|
EBITDA | 16.5 | 15.2 | 13 | 8.8 | 16.4 | 18.2 | Upgrade
|
EBITDA Margin | 6.93% | 6.54% | 5.84% | 4.04% | 8.45% | 10.99% | Upgrade
|
D&A For EBITDA | 5.8 | 5.8 | 5.6 | 5.4 | 1.3 | 0.4 | Upgrade
|
EBIT | 10.7 | 9.4 | 7.4 | 3.4 | 15.1 | 17.8 | Upgrade
|
EBIT Margin | 4.50% | 4.04% | 3.32% | 1.56% | 7.78% | 10.75% | Upgrade
|
Effective Tax Rate | 29.92% | 31.43% | 33.72% | 51.43% | 23.08% | 21.62% | Upgrade
|
Revenue as Reported | 238.4 | 232.8 | 223.7 | 218.9 | 194.7 | 166.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.