Spotr Group AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1.56	5.6	2.28	8.74	30.26	7.16
Cash & Short-Term Investments	1.56	5.6	2.28	8.74	30.26	7.16
Cash Growth	1400.00%	145.14%	-73.88%	-71.11%	322.67%	-15.63%
Accounts Receivable	1.59	0.92	1.04	1.32	1.49	2.09
Other Receivables	0.68	0.45	0.11	0.46	0.59	0.56
Receivables	2.27	1.37	1.14	1.78	2.08	2.65
Prepaid Expenses	0.42	0.28	0.36	0.67	0.77	0.86
Total Current Assets	4.25	7.25	3.79	11.2	33.11	10.68
Property, Plant & Equipment	0.25	0.43	0.49	0.59	0	0.01
Goodwill	-	11.41	1.75	5.99	11.44	13.35
Other Intangible Assets	15.05	-	-	-	-	-
Long-Term Deferred Tax Assets	-	0.99	-	-	-	-
Long-Term Deferred Charges	-	3.47	-	-	-	-
Other Long-Term Assets	1.07	0.12	0.14	0.14	0.13	0.1
Total Assets	20.61	23.67	6.17	17.91	44.68	24.13
Accounts Payable	1.51	1.85	0.5	0.59	1.63	1.23
Accrued Expenses	2.14	1.58	1.45	2.63	4.45	3.02
Current Portion of Long-Term Debt	1	0.08	0.92	1	-	2.25
Current Income Taxes Payable	-	0.02	0.15	0.19	0.23	0.08
Other Current Liabilities	0.89	0.31	1.11	0.84	1.83	0.82
Total Current Liabilities	5.53	3.85	4.13	5.24	8.14	7.4
Long-Term Debt	-	-	-	0.92	-	1.69
Other Long-Term Liabilities	-	-	-	-	-	1.27
Total Liabilities	5.53	3.85	4.13	6.16	8.14	10.35
Common Stock	0.6	17.7	0.84	9.77	38.28	24.27
Additional Paid-In Capital	145.88	140.76	130.93	-	-	-
Retained Earnings	-131.41	-138.87	-129.74	1.98	-1.75	-10.8
Comprehensive Income & Other	-	0.23	-	-	-	0.31
Shareholders' Equity	15.08	19.82	2.04	11.75	36.54	13.78
Total Liabilities & Equity	20.61	23.67	6.17	17.91	44.68	24.13
Total Debt	1	0.08	0.92	1.92	-	3.94
Net Cash (Debt)	0.56	5.52	1.37	6.83	30.26	3.22
Net Cash Growth	-	303.51%	-79.97%	-77.44%	838.97%	-29.15%
Net Cash Per Share	0.61	41.82	70.07	-	-	-
Filing Date Shares Outstanding	1.21	1.01	0.05	-	-	-
Total Common Shares Outstanding	1.21	1.01	0.05	-	-	-
Working Capital	-1.28	3.4	-0.34	5.95	24.97	3.27
Book Value Per Share	12.49	19.59	42.40	-	-	-
Tangible Book Value	0.03	8.41	0.29	5.76	25.1	0.43
Tangible Book Value Per Share	0.03	8.31	6.06	-	-	-
Machinery	-	0.92	0.81	0.75	0.04	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.