Stayble Therapeutics AB (publ) (STO:STABL)

Stayble Therapeutics AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	2.45	2.2	14.08	12.85	37.47
Cash & Short-Term Investments	2.45	2.2	14.08	12.85	37.47
Cash Growth	11.70%	-84.41%	9.60%	-65.71%	244.77%
Other Receivables	0.23	0.13	0.25	0.61	0.45
Receivables	0.23	0.13	0.25	0.61	0.45
Prepaid Expenses	0.29	1.28	1.72	0.04	0.08
Total Current Assets	2.97	3.61	16.05	13.5	37.99
Long-Term Investments	-	-	-	-	0
Long-Term Deferred Charges	5.65	5.65	5.65	5.65	5.65
Total Assets	8.62	9.26	21.7	19.15	43.64
Accounts Payable	0.23	0.27	2.55	1.04	0.43
Accrued Expenses	0.36	1.07	1.56	1.82	2.2
Other Current Liabilities	0.26	0.2	0.23	0.15	0.35
Total Current Liabilities	0.85	1.53	4.34	3.02	2.98
Long-Term Debt	0.85	0.85	0.85	0.85	0.85
Total Liabilities	1.7	2.38	5.19	3.87	3.83
Common Stock	8.37	5.68	4.12	1.8	1.8
Additional Paid-In Capital	3.56	-	-	36.08	48.18
Retained Earnings	-6.93	-0.73	10.46	-24.53	-12.09
Comprehensive Income & Other	1.92	1.92	1.92	1.92	1.92
Shareholders' Equity	6.92	6.87	16.51	15.28	39.81
Total Liabilities & Equity	8.62	9.26	21.7	19.15	43.64
Total Debt	0.85	0.85	0.85	0.85	0.85
Net Cash (Debt)	1.6	1.35	13.23	12	36.62
Net Cash Growth	19.09%	-89.83%	10.28%	-67.24%	272.78%
Net Cash Per Share	0.03	0.04	0.51	0.87	2.64
Filing Date Shares Outstanding	64.36	51.72	31.72	13.85	13.85
Total Common Shares Outstanding	64.36	43.72	31.72	13.85	13.85
Working Capital	2.12	2.07	11.71	10.48	35.01
Book Value Per Share	0.11	0.16	0.52	1.10	2.87
Tangible Book Value	6.92	6.87	16.51	15.28	39.81
Tangible Book Value Per Share	0.11	0.16	0.52	1.10	2.87

Source: S&P Global Market Intelligence. Standard template. Financial Sources.