Stora Enso Oyj (STO: STE.R)
Sweden
· Delayed Price · Currency is SEK 107.20
+3.10 (2.98%)
Dec 20, 2024, 5:29 PM CET
Stora Enso Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 8,901 | 9,396 | 11,680 | 10,164 | 8,553 | 10,055 | Upgrade
|
| Revenue | 8,901 | 9,396 | 11,680 | 10,164 | 8,553 | 10,055 | Upgrade
|
| Revenue Growth (YoY) | -11.75% | -19.55% | 14.92% | 18.84% | -14.94% | -4.11% | Upgrade
|
| Cost of Revenue | 5,832 | 6,342 | 6,721 | 5,814 | 5,127 | 6,066 | Upgrade
|
| Gross Profit | 3,069 | 3,054 | 4,959 | 4,350 | 3,426 | 3,989 | Upgrade
|
| Selling, General & Admin | 2,115 | 2,206 | 2,506 | 2,331 | 2,120 | 2,276 | Upgrade
|
| Other Operating Expenses | 184 | 278 | 256 | 313 | 207 | 313 | Upgrade
|
| Operating Expenses | 2,646 | 3,017 | 3,290 | 3,191 | 2,879 | 3,129 | Upgrade
|
| Operating Income | 423 | 37 | 1,669 | 1,159 | 547 | 860 | Upgrade
|
| Interest Expense | -199 | -183 | -125 | -126 | -134 | -154 | Upgrade
|
| Interest & Investment Income | 71 | 71 | 21 | 2 | 3 | 9 | Upgrade
|
| Earnings From Equity Investments | 111 | 136 | 221 | 143 | -1 | 229 | Upgrade
|
| Currency Exchange Gain (Loss) | -37 | -37 | 19 | 15 | -18 | -17 | Upgrade
|
| Other Non Operating Income (Expenses) | -33 | -33 | -40 | -20 | -3 | -10 | Upgrade
|
| EBT Excluding Unusual Items | 336 | -9 | 1,765 | 1,173 | 394 | 917 | Upgrade
|
| Merger & Restructuring Charges | -6 | -6 | - | -127 | - | -174 | Upgrade
|
| Impairment of Goodwill | -85 | -85 | -11 | -4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 73 | 73 | -4 | 62 | 3 | 2 | Upgrade
|
| Asset Writedown | -469 | -476 | 99 | 309 | 371 | 385 | Upgrade
|
| Pretax Income | -143 | -495 | 1,859 | 1,420 | 773 | 1,137 | Upgrade
|
| Income Tax Expense | -13 | -64 | 322 | 151 | 156 | 281 | Upgrade
|
| Earnings From Continuing Operations | -130 | -431 | 1,537 | 1,269 | 617 | 856 | Upgrade
|
| Minority Interest in Earnings | 47 | 74 | 13 | -3 | 9 | 24 | Upgrade
|
| Net Income | -83 | -357 | 1,550 | 1,266 | 626 | 880 | Upgrade
|
| Net Income to Common | -83 | -357 | 1,550 | 1,266 | 626 | 880 | Upgrade
|
| Net Income Growth | - | - | 22.43% | 102.24% | -28.86% | -13.13% | Upgrade
|
| Shares Outstanding (Basic) | 789 | 789 | 789 | 789 | 789 | 789 | Upgrade
|
| Shares Outstanding (Diluted) | 789 | 790 | 789 | 789 | 789 | 790 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.04% | 0.03% | -0.01% | -0.04% | -0.04% | Upgrade
|
| EPS (Basic) | -0.11 | -0.45 | 1.97 | 1.61 | 0.79 | 1.12 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.45 | 1.96 | 1.60 | 0.79 | 1.12 | Upgrade
|
| EPS Growth | - | - | 22.50% | 102.53% | -29.20% | -12.82% | Upgrade
|
| Free Cash Flow | -231 | -237 | 878 | 832 | 467 | 1,062 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -0.30 | 1.11 | 1.05 | 0.59 | 1.35 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.600 | 0.550 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | -83.33% | -83.33% | 9.09% | 83.33% | 0% | -40.00% | Upgrade
|
| Gross Margin | 34.48% | 32.50% | 42.46% | 42.80% | 40.06% | 39.67% | Upgrade
|
| Operating Margin | 4.75% | 0.39% | 14.29% | 11.40% | 6.40% | 8.55% | Upgrade
|
| Profit Margin | -0.93% | -3.80% | 13.27% | 12.46% | 7.32% | 8.75% | Upgrade
|
| Free Cash Flow Margin | -2.60% | -2.52% | 7.52% | 8.19% | 5.46% | 10.56% | Upgrade
|
| EBITDA | 694 | 494 | 2,136 | 1,627 | 1,022 | 1,319 | Upgrade
|
| EBITDA Margin | 7.80% | 5.26% | 18.29% | 16.01% | 11.95% | 13.12% | Upgrade
|
| D&A For EBITDA | 271 | 457 | 467 | 468 | 475 | 459 | Upgrade
|
| EBIT | 423 | 37 | 1,669 | 1,159 | 547 | 860 | Upgrade
|
| EBIT Margin | 4.75% | 0.39% | 14.29% | 11.40% | 6.40% | 8.55% | Upgrade
|
| Effective Tax Rate | - | - | 17.32% | 10.63% | 20.18% | 24.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.