Studsvik AB (publ) (STO: SVIK)
Sweden
· Delayed Price · Currency is SEK 122.00
+3.40 (2.87%)
Nov 20, 2024, 5:20 PM CET
Studsvik AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 874.23 | 826.03 | 814.77 | 798.32 | 721.93 | 654.01 | Upgrade
|
| Revenue Growth (YoY) | 5.82% | 1.38% | 2.06% | 10.58% | 10.38% | -9.93% | Upgrade
|
| Cost of Revenue | 665.77 | 616.37 | 610.49 | 591.22 | 526.97 | 496.86 | Upgrade
|
| Gross Profit | 208.46 | 209.66 | 204.29 | 207.11 | 194.96 | 157.15 | Upgrade
|
| Selling, General & Admin | 141.11 | 131.81 | 126.91 | 128.3 | 127.75 | 153.1 | Upgrade
|
| Research & Development | 13.85 | 11.95 | 8.47 | 9 | 8.31 | 8.84 | Upgrade
|
| Other Operating Expenses | 6.31 | -0.89 | -3.69 | -2.85 | 2.01 | -1.08 | Upgrade
|
| Operating Expenses | 161.1 | 142.7 | 132.96 | 134.48 | 155.59 | 160.86 | Upgrade
|
| Operating Income | 47.35 | 66.95 | 71.33 | 72.62 | 39.37 | -3.71 | Upgrade
|
| Interest Expense | -13.85 | -10.35 | -5.74 | -7.11 | -4.32 | -8.07 | Upgrade
|
| Interest & Investment Income | 4.6 | - | - | 0 | 0.12 | 0.22 | Upgrade
|
| Earnings From Equity Investments | -0.26 | -0.36 | -0.24 | 5.85 | 3.43 | 9.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.67 | -2.67 | 0.85 | -1.46 | 0.46 | -4.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.32 | -2.22 | -6.55 | -1.27 | -0.93 | -1.35 | Upgrade
|
| EBT Excluding Unusual Items | 32.86 | 51.36 | 59.65 | 68.64 | 38.12 | -8.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.03 | 7.03 | - | -1.09 | 2.03 | - | Upgrade
|
| Other Unusual Items | - | - | 4.46 | 10.01 | 1.19 | -14.8 | Upgrade
|
| Pretax Income | 39.88 | 58.38 | 64.11 | 77.56 | 41.35 | -22.85 | Upgrade
|
| Income Tax Expense | 10.5 | 9.8 | 16.24 | 14.38 | 6.15 | 5.19 | Upgrade
|
| Net Income | 29.38 | 48.58 | 47.87 | 63.18 | 35.2 | -28.04 | Upgrade
|
| Net Income to Common | 29.38 | 48.58 | 47.87 | 63.18 | 35.2 | -28.04 | Upgrade
|
| Net Income Growth | -43.57% | 1.49% | -24.23% | 79.49% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | 3.58 | 5.91 | 5.82 | 7.69 | 4.28 | -3.41 | Upgrade
|
| EPS (Diluted) | 3.58 | 5.91 | 5.82 | 7.69 | 4.28 | -3.41 | Upgrade
|
| EPS Growth | -43.57% | 1.49% | -24.23% | 79.49% | - | - | Upgrade
|
| Free Cash Flow | 4.89 | 40.99 | -24.49 | 55.68 | 62.12 | -43.61 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 4.99 | -2.98 | 6.77 | 7.56 | -5.31 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 1.000 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 100.00% | - | - | Upgrade
|
| Gross Margin | 23.84% | 25.38% | 25.07% | 25.94% | 27.01% | 24.03% | Upgrade
|
| Operating Margin | 5.42% | 8.11% | 8.75% | 9.10% | 5.45% | -0.57% | Upgrade
|
| Profit Margin | 3.36% | 5.88% | 5.88% | 7.91% | 4.88% | -4.29% | Upgrade
|
| Free Cash Flow Margin | 0.56% | 4.96% | -3.01% | 6.97% | 8.60% | -6.67% | Upgrade
|
| EBITDA | 64.22 | 85.15 | 91.3 | 91.6 | 56.99 | 13.47 | Upgrade
|
| EBITDA Margin | 7.35% | 10.31% | 11.21% | 11.47% | 7.89% | 2.06% | Upgrade
|
| D&A For EBITDA | 16.87 | 18.2 | 19.97 | 18.97 | 17.61 | 17.18 | Upgrade
|
| EBIT | 47.35 | 66.95 | 71.33 | 72.62 | 39.37 | -3.71 | Upgrade
|
| EBIT Margin | 5.42% | 8.11% | 8.75% | 9.10% | 5.45% | -0.57% | Upgrade
|
| Effective Tax Rate | 26.33% | 16.78% | 25.33% | 18.54% | 14.87% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.