Studsvik AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	883.3	893.12	826.03	814.77	798.32
Revenue Growth (YoY)	-1.10%	8.12%	1.38%	2.06%	10.58%
Cost of Revenue	670.74	694.73	616.37	610.49	591.22
Gross Profit	212.56	198.39	209.66	204.29	207.11
Selling, General & Admin	151.75	154.94	131.81	126.91	128.3
Research & Development	14.47	13.97	11.95	8.47	9
Other Operating Expenses	-9.71	-5.71	-0.89	-3.69	-2.85
Operating Expenses	156.48	163.19	142.7	132.96	134.48
Operating Income	56.08	35.2	66.95	71.33	72.62
Interest Expense	-13.71	-15.82	-10.35	-5.74	-7.11
Interest & Investment Income	0.53	0.18	0.15	-	0
Earnings From Equity Investments	-0.16	-0.25	-0.36	-0.24	5.85
Currency Exchange Gain (Loss)	1.22	1.79	-2.67	0.85	-1.46
Other Non Operating Income (Expenses)	1.4	-0.95	-2.36	-6.55	-1.27
EBT Excluding Unusual Items	45.36	20.15	51.36	59.65	68.64
Gain (Loss) on Sale of Assets	0.09	4.32	7.03	-	-1.09
Other Unusual Items	-	-7.49	-	4.46	10.01
Pretax Income	52.36	16.98	58.38	64.11	77.56
Income Tax Expense	15.04	7.38	9.8	16.24	14.38
Net Income	37.32	9.6	48.58	47.87	63.18
Net Income to Common	37.32	9.6	48.58	47.87	63.18
Net Income Growth	288.70%	-80.24%	1.49%	-24.23%	79.49%
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
EPS (Basic)	4.54	1.17	5.91	5.82	7.69
EPS (Diluted)	4.54	1.17	5.91	5.82	7.69
EPS Growth	288.70%	-80.24%	1.49%	-24.23%	79.49%
Free Cash Flow	95.72	-45.45	40.99	-24.49	55.68
Free Cash Flow Per Share	11.65	-5.53	4.99	-2.98	6.78
Dividend Per Share	-	2.000	2.000	2.000	2.000
Dividend Growth	-	-	-	-	100.00%
Gross Margin	24.06%	22.21%	25.38%	25.07%	25.94%
Operating Margin	6.35%	3.94%	8.11%	8.76%	9.10%
Profit Margin	4.23%	1.07%	5.88%	5.88%	7.91%
Free Cash Flow Margin	10.84%	-5.09%	4.96%	-3.00%	6.97%
EBITDA	81.23	57.18	85.15	91.3	91.6
EBITDA Margin	9.20%	6.40%	10.31%	11.21%	11.47%
D&A For EBITDA	25.16	21.99	18.2	19.97	18.97
EBIT	56.08	35.2	66.95	71.33	72.62
EBIT Margin	6.35%	3.94%	8.11%	8.76%	9.10%
Effective Tax Rate	28.73%	43.45%	16.78%	25.33%	18.54%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.