Studsvik AB (publ) (STO:SVIK)

Exscientia Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,545	967	1,063	907	856	718
Market Cap Growth	18.05%	-9.12%	17.21%	5.95%	19.22%	174.84%
Enterprise Value	1,664	1,079	1,054	945	849	779
Last Close Price	188.00	115.81	125.36	105.29	97.25	80.62
PE Ratio	151.48	100.68	21.89	18.95	13.55	20.41
Forward PE	25.98	15.87	16.11	14.94	13.30	17.61
PS Ratio	1.71	1.08	1.29	1.11	1.07	1.00
PB Ratio	4.04	2.40	2.73	2.08	2.21	2.29
P/TBV Ratio	10.67	6.28	5.64	3.96	4.34	5.59
P/FCF Ratio	41.26	-	25.95	-	15.38	11.56
P/OCF Ratio	19.76	44.57	12.91	3749.32	7.53	8.60
EV/Sales Ratio	1.84	1.21	1.28	1.16	1.06	1.08
EV/EBITDA Ratio	20.56	18.87	12.38	10.35	9.27	13.68
EV/EBIT Ratio	35.89	30.66	15.74	13.25	11.69	19.80
EV/FCF Ratio	44.43	-	25.72	-	15.25	12.55
Debt / Equity Ratio	0.44	0.49	0.36	0.25	0.18	0.34
Debt / EBITDA Ratio	2.08	2.93	1.45	1.08	0.70	1.62
Debt / FCF Ratio	4.51	-	3.38	-	1.27	1.72
Asset Turnover	0.89	0.86	0.81	0.83	0.94	0.92
Inventory Turnover	37.59	59.02	49.66	49.97	65.58	315.27
Quick Ratio	0.81	0.79	0.89	1.25	1.11	1.04
Current Ratio	0.87	0.84	0.96	1.31	1.20	1.05
Return on Equity (ROE)	2.60%	2.42%	11.77%	11.63%	18.03%	11.43%
Return on Assets (ROA)	2.87%	2.12%	4.12%	4.55%	5.35%	3.14%
Return on Capital (ROIC)	5.27%	3.89%	7.80%	8.89%	10.34%	5.76%
Return on Capital Employed (ROCE)	7.10%	5.40%	10.50%	9.80%	11.00%	8.00%
Earnings Yield	0.66%	0.99%	4.57%	5.28%	7.38%	4.90%
FCF Yield	2.42%	-4.70%	3.85%	-2.70%	6.50%	8.65%
Dividend Yield	1.03%	1.73%	1.59%	1.90%	2.06%	1.24%
Payout Ratio	161.15%	171.22%	33.83%	34.34%	13.01%	-
Total Shareholder Return	1.03%	1.73%	1.59%	1.90%	2.06%	1.24%

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.